Celanese Corp
NYSE : CEFinancials
Balance sheet · full history
USD in millions · per-share amounts unscaled. Each period shows the value from the latest filing that prints it.
| Reported line item | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 439 | 463 | 955 | 536 | 1,508 | 1,805 | 962 | 1,263 |
| Trade receivables - third party and affiliates, net | 1,017 | 850 | 792 | 1,161 | 1,379 | 1,243 | 1,121 | 922 |
| Non-trade receivables, net | 301 | 331 | 450 | 506 | 675 | 541 | 493 | 545 |
| Inventories | 1,046 | 1,038 | 978 | 1,524 | 2,808 | 2,357 | 2,284 | 2,220 |
| Assets held for sale | 0 | 492 | ||||||
| Marketable securitiesno longer reported | 31 | 40 | 533 | 10 | ||||
| Other assets | 40 | 43 | 55 | 80R | 241 | 272 | 266R | 251 |
| Total current assets | 2,874 | 2,765 | 3,763 | 3,807 | 6,611 | 6,218 | 5,126R | 5,693 |
| Investments in affiliates | 979 | 975 | 820 | 823 | 1,062 | 1,220 | 1,217 | 1,252 |
| Property, plant and equipment, net | 3,719 | 3,713 | 3,939 | 4,193 | 5,584 | 5,584 | 5,273 | 5,076 |
| Operating lease right-of-use assets | 0 | 203 | 232 | 236 | 413 | 422 | 388 | 359 |
| Deferred income taxes | 84 | 96 | 259 | 248 | 808 | 1,677 | 1,251 | 1,359 |
| Other assets | 290 | 338 | 411 | 521 | 547 | 524 | 555 | 601 |
| Goodwill | 1,057 | 1,074 | 1,166 | 1,412 | 7,142 | 6,977 | 5,387 | 4,171 |
| Intangible assets, net | 310 | 312 | 319 | 735 | 4,105 | 3,975 | 3,641 | 3,184 |
| Total assets | 9,313 | 9,476 | 10,909 | 11,975 | 26,272 | 26,597 | 22,838R | 21,695 |
| Short-term borrowings and current installments of long-term debt - third party and affiliates | 561 | 496 | 496 | 791 | 1,306 | 1,383 | 1,501 | 1,204 |
| Trade payables - third party and affiliates | 819 | 780 | 797 | 1,160 | 1,518 | 1,510 | 1,228 | 1,279 |
| Liabilities held for sale | 0 | 75 | ||||||
| Other liabilities | 343 | 461 | 680 | 473 | 1,201 | 1,154 | 1,157R | 1,049 |
| Income taxes payable | 56 | 17 | 0 | 81 | 43 | 25 | 4 | 76 |
| Total current liabilities | 1,779 | 1,754 | 1,973 | 2,505 | 4,068 | 4,072 | 3,890R | 3,683 |
| Long-term debt, net of unamortized deferred financing costs | 2,970 | 3,409 | 3,227 | 3,176 | 13,373 | 12,301 | 11,078 | 11,394 |
| Deferred income taxes | 255 | 257 | 509 | 555 | 1,242 | 999 | 923R | 512 |
| Uncertain tax positions | 158 | 165 | 240 | 280 | 322 | 300 | 286 | 208 |
| Benefit obligations | 564 | 589 | 643 | 558 | 411 | 457 | 396 | 344 |
| Operating lease liabilities | 0 | 181 | 208 | 200 | 364 | 325 | 294 | 265 |
| Other liabilities | 208 | 223 | 214 | 164 | 387 | 591 | 408 | 817 |
| Commitments and Contingencies | — | — | — | — | — | — | — | — |
| Common stock, $0.0001 par value, 400,000,000 shares authorized (2025: 170,918,221 and 2024: 170,827,196 issued) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred stock, $0.01 par value, 100,000,000 shares authorized (2024 and 2023: 0 issued and outstanding)no longer reported | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Treasury stock, at cost | (2,849) | (3,846) | (4,494) | (5,492) | (5,491) | (5,488) | (5,486) | (5,482) |
| Additional paid-in capital | 233 | 254 | 257 | 333 | 372 | 394 | 409 | 431 |
| Retained earnings | 5,847 | 6,399 | 8,091 | 9,677 | 11,274 | 12,929 | 11,054R | 9,876 |
| Accumulated other comprehensive income (loss), net | (247) | (300) | (328) | (329) | (518) | (744) | (848) | (776) |
| Total Celanese Corporation shareholders' equity | 2,984 | 2,507 | 3,526 | 4,189 | 5,637 | 7,091 | 5,129R | 4,049 |
| Noncontrolling interests | 395 | 391 | 369 | 348 | 468 | 461 | 434 | 423 |
| Total equity | 3,379 | 2,898 | 3,895 | 4,537 | 6,105 | 7,552 | 5,563R | 4,472 |
| Total liabilities and equity | 9,313 | 9,476 | 10,909 | 11,975 | 26,272 | 26,597 | 22,838R | 21,695 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipmentno longer reported | 2,957 | 3,279 | ||||||
| Preferred stock, par valueno longer reported | 0.01 | 0.01 | ||||||
| Preferred stock, shares authorizedno longer reported | 100 | 100 | ||||||
| Preferred stock, shares outstandingno longer reported | 0 | 0 | ||||||
| Preferred stock, shares issuedno longer reported | 0 | 0 | ||||||
| Common stock, shares outstandingno longer reported | 119.56 | 114.17 | ||||||
| Common stock, shares issuedno longer reported | 168.97 | 169.4 | ||||||
| Common stock, par valueno longer reported | 0.0001 | 0.0001 | ||||||
| Common stock, shares authorizedno longer reported | 400 | 400 | ||||||
| Treasury stock, sharesno longer reported | 49.42 | 55.23 |
History starts FY2018, the period ended Dec 31, 2018 — the earliest period our structured-data source covers, not the company’s first year.
49 reported lines · 8 periods · values taken from the latest filing that prints each period.
- R11 restated by the filer — hover for the figure as first reported.
- italic12 from an earlier filing than the rest of the column.
- no longer reported12 lines the filer stopped printing.
- — the filer printed the line and left the period empty. An empty cell means the line was not printed at all; it is never a zero.
307 of 307 values link to the exact element in the filer’s own document.
Every line and every caption is the company’s own. Each period carries the value from the latest filing that prints it, which is why a restated period shows the restated number with the figure as first reported kept underneath.
Nothing on this table is computed by us: no fourth quarter, no growth rate, no margin. Marks describe the filer’s own restatements.