Organon & Co

STU : 7XP
€12.24+0.25%Oct 16 close

Financials

Original filing

A full-history view is not available for the cash flow statement yet. This is the statement exactly as one filing printed it.

Condensed Consolidated Statements of Cash Flows

USD · reported units.

Condensed Consolidated Statements of Cash Flows, filing 0001628280-26-051230. USD · reported units.
Reported line itemJan 1, 2026 to Jun 30, 2026 (current)Jan 1, 2025 to Jun 30, 2025
Statement of Cash Flows [Abstract]
Cash Flows from Operating Activities
Net income
Adjustments to reconcile net income to net cash flows provided by operating activities:
Depreciation
Amortization
Impairment of assets
Acquired in-process research and development and milestones
Accretion and changes in fair value in contingent consideration
Deferred income tax expense (benefit)
Stock-based compensation
Unrealized foreign exchange (gain) loss
Gain on sale of Jada
Gain on debt repurchase
Other
Net changes in assets and liabilities, net of assets acquired
Accounts receivable
Inventories
Other current assets
Trade accounts payable
Accrued and other current liabilities
Income taxes payable
Other
Net Cash Flows Provided by Operating Activities
Cash Flows from Investing Activities
Capital expenditures
Proceeds from sale of property, plant and equipment
Acquired in-process research and development and milestones
Proceeds from sale of Jada
Dermavant acquisition, net of cash acquired
Purchase of product rights and asset acquisition
Net Cash Flows Provided by (Used) in Investing Activities
Cash Flows from Financing Activities
Proceeds from debt
Repayments of debt
Employee withholding taxes related to stock-based awards
Dividend payments
Net Cash Flows Used in Financing Activities
Effect of Exchange Rate Changes on Cash and Cash Equivalents
Net Increase (Decrease) in Cash and Cash Equivalents
Cash and Cash Equivalents, Beginning of Period
Cash and Cash Equivalents, End of Period
36 line items · 2 reported periodsOriginal filing order · parentheses indicate negative amounts

Each column reflects this filing’s presentation. Original line items and period dates are preserved.