StoneCo Ltd

FRA : 0Q0
CYM·Technology·Software·Class A
€10.09
−0.39 (−3.20%)Oct 16 close
Market Cap
€2.47B
Enterprise Value
€4.08B
P/E (TTM)
—
P/B
1.64
Net Cash / (Debt)
−€1.53B
52-Week Range
€7.74 — €16
5-Year Range
€7.06 — €33
Avg Volume (3M)
182
ListingsFRALTSMILNAS

StoneCo Ltd (STNE) is a Brazilian fintech company that sells payment processing and financial services to small and mid-sized businesses (SMBs). It also offers business management software including point-of-sale systems, ERP, CRM, and e-commerce tools.

How it makes money: Primarily through transaction fees on card payments, plus fees for digital banking, credit products, and insurance. The software segment adds subscription-based revenue but is a smaller portion of the total.

Customers: Small and medium-sized merchants across Brazil, served through a local distribution network with on-site customer support.

Employees16,793IPOJan 30, 2019SIC7374HQ18 Forum Lane, Camana Bay, Block 12D Parcel 33 and 95, P.O. Box 10240, Grand Cayman, CYM, KY1-1002
to

Financials (EUR)

Profitability

Metric
Current
Margins
Gross Margin
73.3%
Operating Margin
48.3%
EBITDA Margin
16.0%
Net Margin
−5.9%
OCF Margin
−2.3%
FCF Margin
−10.6%
Returns on Capital
ROE
−6.8%
ROA
−1.5%
ROIC
25.4%
ROCE
5.9%
ROC (Greenblatt)
13.5%
3Y ROIIC
155.3%
Consistency
Years Profitable / 10Y
4

Valuation

Metric
Current
Earnings Multiples
P/E (TTM)
—
Forward P/E
6.86
P/E ex-NRI
16.31
Shiller P/E (CAPE)
—
Cash Flow Multiples
P/FCF
—
P/OCF
—
P/Owner Earnings
—
FCF Yield
−8.12%
Enterprise Value Multiples
EV / EBIT
23.02
EV / Forward EBIT
3.51
EV / EBITDA
13.00
EV / Forward EBITDA
3.12
EV / Revenue
2.07
EV / Forward Revenue
1.83
Asset / Sales
P/S
1.52
P/B
1.64
P/Tangible Book
1.97
Growth-Adjusted
PEG
—

Capital Returns

Metric
Current
Dividends
Dividend Yield (TTM)
0.00%
Forward Dividend Yield
0.00%
3Y Dividend Growth
0.0%
Payout Ratio
0.00
5Y Yield on Cost
0.00%
Buybacks & Dilution
3Y Buyback Ratio
2.50%
5Y Share Change
−7.1%
Combined
Shareholder Yield
−14.89%

Balance Sheet

Metric
Current
Leverage
Debt / Equity
1.38
Gross Debt / EBITDA
7.41
Cash / Debt
0.47
Equity / Assets
0.20
Coverage
Interest Coverage
4.06
Short-Term Liquidity
Current Ratio
1.43
Quick Ratio
1.43
Cash Ratio
0.20
Composite Scores
Piotroski F-Score
4
Altman Z-Score
0.90

5-Step DuPont Analysis

ROE %
20.59%
Net Margin %
16.94%
Operating Margin %
50.97%
Operating Income
€1.10B
÷
Revenue
€2.17B
×
Tax Burden
0.8284
Net Income
€367M
÷
Pretax Income
€443M
×
Interest Burden
0.4013
Pretax Income
€443M
÷
Operating Income
€1.10B
×
Asset Turnover
0.24
Revenue
€2.17B
÷
Average Total Assets
€9.17B
Begin Total Assets
€8.58B
End Total Assets
€9.75B
×
Equity Multiplier
5.14
Avg Total Assets
€9.17B
÷
Avg Stockholders Equity
€1.78B
Begin Equity
€1.84B
End Equity
€1.72B