Nucor Corp

FRA : NUO
USA·Basic Materials·Steel·Ordinary Shares
€226.70
−2.82 (−1.88%)Oct 16 close
Market Cap
€51.64B
Enterprise Value
€56.47B
P/E (TTM)
22.38
P/B
1.84
Net Cash / (Debt)
−€3.78B
52-Week Range
€112 — €237
5-Year Range
€80 — €237
Avg Volume (3M)
27
ListingsFRALTSNYSE

Nucor is a U.S. steel manufacturer that produces sheet, plate, structural, and bar steel, primarily by melting recycled scrap metal in electric arc furnaces. Its main customers are steel service centers, fabricators, and manufacturers across North America. The company also makes downstream steel products (such as joists, rebar, and fasteners) and controls some of its raw material supply. Revenue comes almost entirely from selling steel and steel products, with the steel mills segment generating the bulk of it.

Employees32,700IPOJul 12, 1972SIC3312HQ1915 Rexford Road, Charlotte, NC, USA, 28211
to

Financials (EUR)

Profitability

Metric
Current
Margins
Gross Margin
11.9%
Operating Margin
8.2%
EBITDA Margin
13.0%
Net Margin
5.4%
OCF Margin
—
FCF Margin
−0.7%
Returns on Capital
ROE
8.5%
ROA
5.1%
ROIC
7.7%
ROCE
9.1%
ROC (Greenblatt)
14.2%
3Y ROIIC
−117.8%
Consistency
Years Profitable / 10Y
10

Valuation

Metric
Current
Earnings Multiples
P/E (TTM)
22.38
Forward P/E
14.21
P/E ex-NRI
25.46
Shiller P/E (CAPE)
13.93
Cash Flow Multiples
P/FCF
—
P/OCF
12.03
P/Owner Earnings
62.78
FCF Yield
−0.49%
Enterprise Value Multiples
EV / EBIT
16.09
EV / Forward EBIT
12.65
EV / EBITDA
10.44
EV / Forward EBITDA
8.27
EV / Revenue
1.36
EV / Forward Revenue
1.20
Asset / Sales
P/S
1.20
P/B
1.84
P/Tangible Book
2.80
Growth-Adjusted
PEG
2.47

Capital Returns

Metric
Current
Dividends
Dividend Yield (TTM)
1.30%
Forward Dividend Yield
1.29%
3Y Dividend Growth
3.2%
Payout Ratio
0.34
5Y Yield on Cost
1.78%
Buybacks & Dilution
3Y Buyback Ratio
3.40%
5Y Share Change
−23.8%
Combined
Shareholder Yield
2.41%

Balance Sheet

Metric
Current
Leverage
Debt / Equity
0.34
Gross Debt / EBITDA
1.69
Cash / Debt
0.38
Equity / Assets
0.60
Coverage
Interest Coverage
15.64
Short-Term Liquidity
Current Ratio
2.94
Quick Ratio
1.57
Cash Ratio
0.67
Composite Scores
Piotroski F-Score
6
Altman Z-Score
4.48

5-Step DuPont Analysis

ROE %
8.09%
Net Margin %
5.31%
Operating Margin %
8.11%
Operating Income
€2.30B
÷
Revenue
€28.40B
×
Tax Burden
0.6779
Net Income
€1.51B
÷
Pretax Income
€2.22B
×
Interest Burden
0.9648
Pretax Income
€2.22B
÷
Operating Income
€2.30B
×
Asset Turnover
0.91
Revenue
€28.40B
÷
Average Total Assets
€31.20B
Begin Total Assets
€32.41B
End Total Assets
€29.98B
×
Equity Multiplier
1.67
Avg Total Assets
€31.20B
÷
Avg Stockholders Equity
€18.63B
Begin Equity
€19.38B
End Equity
€17.88B