CVS Health Corp

LIM : CVS
USA·Healthcare·Healthcare Plans
$100.00
+0.00 (+0.00%)latest daily quote
Market Cap
$127.22B
Enterprise Value
$189.77B
P/E (TTM)
25.13
P/B
1.52
Net Cash / (Debt)
−$62.35B
52-Week Range
—
5-Year Range
—
Avg Volume (3M)
88

CVS Health runs three main businesses: ~9,000 US retail pharmacies selling prescriptions and front-of-store goods; a pharmacy benefit manager (Caremark) that processes drug claims for employer and government health plans; and a health insurer (Aetna) covering ~26 million medical members. It also operates primary care clinics through Oak Street Health. Revenue comes from insurance premiums, PBM fees and drug rebates, and retail pharmacy sales.

Employees300,000IPONov 18, 2020SIC8099HQOne CVS Drive, Woonsocket, RI, USA, 02895
to

Financials

Profitability

Metric
Current
Margins
Gross Margin
14.2%
Operating Margin
3.4%
EBITDA Margin
3.2%
Net Margin
1.2%
OCF Margin
3.6%
FCF Margin
2.8%
Returns on Capital
ROE
6.4%
ROA
1.9%
ROIC
6.3%
ROCE
5.4%
ROC (Greenblatt)
31.8%
3Y ROIIC
−21.8%
Consistency
Years Profitable / 10Y
9

Valuation

Metric
Current
Earnings Multiples
P/E (TTM)
25.13
Forward P/E
12.47
P/E ex-NRI
12.55
Shiller P/E (CAPE)
17.60
Cash Flow Multiples
P/FCF
10.38
P/OCF
8.25
P/Owner Earnings
17.14
FCF Yield
9.68%
Enterprise Value Multiples
EV / EBIT
20.70
EV / Forward EBIT
14.02
EV / EBITDA
13.72
EV / Forward EBITDA
9.53
EV / Revenue
0.44
EV / Forward Revenue
0.44
Asset / Sales
P/S
0.29
P/B
1.52
P/Tangible Book
—
Growth-Adjusted
PEG
—

Capital Returns

Metric
Current
Dividends
Dividend Yield (TTM)
2.66%
Forward Dividend Yield
2.66%
3Y Dividend Growth
6.5%
Payout Ratio
0.35
5Y Yield on Cost
3.73%
Buybacks & Dilution
3Y Buyback Ratio
0.70%
Combined
Shareholder Yield
5.53%

Balance Sheet

Metric
Current
Leverage
Debt / Equity
0.96
Gross Debt / EBITDA
5.69
Cash / Debt
0.18
Equity / Assets
0.31
Coverage
Interest Coverage
4.52
Short-Term Liquidity
Current Ratio
0.87
Quick Ratio
0.66
Cash Ratio
0.16
Composite Scores
Piotroski F-Score
7
Altman Z-Score
2.48

5-Step DuPont Analysis

ROE %
6.23%
Net Margin %
1.18%
Operating Margin %
3.38%
Operating Income
$14.01B
÷
Revenue
$415.09B
×
Tax Burden
0.8450
Net Income
$4.89B
÷
Pretax Income
$5.79B
×
Interest Burden
0.4130
Pretax Income
$5.79B
÷
Operating Income
$14.01B
×
Asset Turnover
1.62
Revenue
$415.09B
÷
Average Total Assets
$256.06B
Begin Total Assets
$258.34B
End Total Assets
$253.77B
×
Equity Multiplier
3.26
Avg Total Assets
$256.06B
÷
Avg Stockholders Equity
$78.54B
Begin Equity
$77.38B
End Equity
$79.70B