Delta Air Lines Inc

LIM : DAL
USA·Industrials·Transportation
$61.19
−4.44 (−6.77%)latest daily quote
Market Cap
$39.97B
Enterprise Value
$55.93B
P/E (TTM)
7.99
P/B
1.92
Net Cash / (Debt)
−$15.96B
52-Week Range
$57 — $73
5-Year Range
$35 — $73
Avg Volume (3M)
614

Atlanta-based Delta Air Lines is one of the world's largest airlines, with a network of over 300 destinations in more than 50 countries. Delta operates a hub-and-spoke network, where it gathers and distributes passengers across the globe through its biggest hubs in Atlanta, New York, Salt Lake City, Detroit, Seattle, and Minneapolis-St. Paul. Delta has historically earned most of its international revenue and profits from flying passengers over the Atlantic Ocean.

Employees103,000IPOAug 27, 2021SIC4512HQPost Office Box 20706, Atlanta, GA, USA, 30320-6001
to

Financials

Profitability

Metric
Current
Margins
Gross Margin
24.2%
Operating Margin
9.2%
EBITDA Margin
10.8%
Net Margin
7.9%
OCF Margin
—
FCF Margin
6.1%
Returns on Capital
ROE
28.5%
ROA
6.4%
ROIC
5.6%
ROCE
13.7%
ROC (Greenblatt)
15.2%
3Y ROIIC
20.2%
Consistency
Years Profitable / 10Y
9

Valuation

Metric
Current
Earnings Multiples
P/E (TTM)
7.99
Forward P/E
9.14
P/E ex-NRI
10.43
Shiller P/E (CAPE)
21.05
Cash Flow Multiples
P/FCF
10.44
P/OCF
4.81
P/Owner Earnings
15.22
FCF Yield
9.60%
Enterprise Value Multiples
EV / EBIT
8.15
EV / Forward EBIT
7.67
EV / EBITDA
8.15
EV / Forward EBITDA
5.57
EV / Revenue
0.88
EV / Forward Revenue
0.89
Asset / Sales
P/S
0.63
P/B
1.92
P/Tangible Book
7.80
Growth-Adjusted
PEG
—

Capital Returns

Metric
Current
Dividends
Dividend Yield (TTM)
1.16%
Forward Dividend Yield
1.23%
3Y Dividend Growth
0.0%
Payout Ratio
0.11
5Y Yield on Cost
1.09%
Buybacks & Dilution
3Y Buyback Ratio
−0.60%
5Y Share Change
2.8%
Combined
Shareholder Yield
9.56%

Balance Sheet

Metric
Current
Leverage
Debt / Equity
0.97
Gross Debt / EBITDA
2.95
Cash / Debt
0.21
Equity / Assets
0.26
Coverage
Interest Coverage
8.56
Short-Term Liquidity
Current Ratio
0.40
Quick Ratio
0.34
Cash Ratio
0.16
Composite Scores
Piotroski F-Score
7
Altman Z-Score
1.44

5-Step DuPont Analysis

ROE %
27.70%
Net Margin %
7.90%
Operating Margin %
9.19%
Operating Income
$5.82B
÷
Revenue
$63.36B
×
Tax Burden
0.8095
Net Income
$5.01B
÷
Pretax Income
$6.18B
×
Interest Burden
1.0622
Pretax Income
$6.18B
÷
Operating Income
$5.82B
×
Asset Turnover
0.81
Revenue
$63.36B
÷
Average Total Assets
$78.34B
Begin Total Assets
$75.37B
End Total Assets
$81.32B
×
Equity Multiplier
4.33
Avg Total Assets
$78.34B
÷
Avg Stockholders Equity
$18.07B
Begin Equity
$15.29B
End Equity
$20.85B