The AES Corp

LTS : 0H6G
USA·Utilities·Utilities - Regulated·Ordinary Shares
$14.94
−0.04 (−0.28%)Oct 16 close
Market Cap
$10.64B
Enterprise Value
$44.28B
P/E (TTM)
8.84
P/B
2.61
Net Cash / (Debt)
−$28.34B
52-Week Range
$13 — $17
5-Year Range
$9.69 — $29
Avg Volume (3M)
20.38K

AES is a global power company that operates in 15 countries. Its generation portfolio totals over 32 gigawatts, including renewable energy (50%), gas (32%), coal (16%), and oil (2%). AES has majority ownership and operates six electric utilities distributing power to more than 2.5 million customers.

Employees9,100IPOJan 18, 2018SIC4911HQ4300 Wilson Boulevard, 11th Floor, Arlington, VA, USA, 22203
to

Financials

Profitability

Metric
Current
Margins
Gross Margin
16.9%
Operating Margin
14.8%
EBITDA Margin
27.2%
Net Margin
8.7%
OCF Margin
—
FCF Margin
−13.3%
Returns on Capital
ROE
30.0%
ROA
2.2%
ROIC
3.8%
ROCE
4.8%
ROC (Greenblatt)
5.5%
3Y ROIIC
−2.2%
Consistency
Years Profitable / 10Y
6

Valuation

Metric
Current
Earnings Multiples
P/E (TTM)
8.84
Forward P/E
6.13
P/E ex-NRI
6.84
Shiller P/E (CAPE)
675.46
Cash Flow Multiples
P/FCF
—
P/OCF
2.58
P/Owner Earnings
—
FCF Yield
−21.98%
Enterprise Value Multiples
EV / EBIT
22.84
EV / Forward EBIT
12.39
EV / EBITDA
13.29
EV / Forward EBITDA
7.97
EV / Revenue
3.61
EV / Forward Revenue
2.49
Asset / Sales
P/S
0.83
P/B
2.61
P/Tangible Book
6.70
Growth-Adjusted
PEG
2.21

Capital Returns

Metric
Current
Dividends
Dividend Yield (TTM)
4.95%
Forward Dividend Yield
4.95%
3Y Dividend Growth
4.7%
Payout Ratio
0.34
5Y Yield on Cost
6.29%
Buybacks & Dilution
3Y Buyback Ratio
−2.20%
Combined
Shareholder Yield
−10.48%

Balance Sheet

Metric
Current
Leverage
Debt / Equity
7.98
Gross Debt / EBITDA
9.38
Cash / Debt
0.06
Equity / Assets
0.08
Coverage
Interest Coverage
1.27
Short-Term Liquidity
Current Ratio
0.72
Quick Ratio
0.66
Cash Ratio
0.19
Composite Scores
Piotroski F-Score
3
Altman Z-Score
0.46

5-Step DuPont Analysis

ROE %
23.61%
Net Margin %
7.44%
Operating Margin %
16.10%
Operating Income
$1.97B
÷
Revenue
$12.23B
×
Tax Burden
12.1333
Net Income
$910M
÷
Pretax Income
$75M
×
Interest Burden
0.0381
Pretax Income
$75M
÷
Operating Income
$1.97B
×
Asset Turnover
0.25
Revenue
$12.23B
÷
Average Total Assets
$49.59B
Begin Total Assets
$47.41B
End Total Assets
$51.77B
×
Equity Multiplier
12.87
Avg Total Assets
$49.59B
÷
Avg Stockholders Equity
$3.85B
Begin Equity
$3.64B
End Equity
$4.06B