AT&T Inc

LTS : 0QZ1
USA·Communication Services·Telecommunication Services·Ordinary Shares
$23.53
+0.22 (+0.77%)Oct 15 close
Market Cap
$164.72B
Enterprise Value
$319.49B
P/E (TTM)
7.73
P/B
1.51
Net Cash / (Debt)
−$136.81B
52-Week Range
$20 — $29
5-Year Range
$14 — $30
Avg Volume (3M)
66.91K

The wireless business contributes nearly 70% of AT&T's revenue. The company is the third-largest US wireless carrier, connecting 74 million postpaid and 17 million prepaid phone customers. Fixed-line enterprise services, which account for about 14% of revenue, include internet access, private networking, security, voice, and wholesale network capacity. Residential services, about 11% of revenue, primarily consist of in-home broadband internet access, serving 15 million customers. AT&T also has a sizable presence in Mexico, with 25 million wireless customers, but this business only accounts for 3% of revenue. The company recently sold its 70% equity stake in satellite television provider DirecTV to its partner, private equity firm TPG.

Employees133,030IPONov 6, 2014SIC4899HQ208 S. Akard Street, Dallas, TX, USA, 75202
to

Financials

Profitability

Metric
Current
Margins
Gross Margin
59.6%
Operating Margin
19.9%
EBITDA Margin
43.5%
Net Margin
17.5%
OCF Margin
32.1%
FCF Margin
15.5%
Returns on Capital
ROE
20.5%
ROA
5.4%
ROIC
5.7%
ROCE
9.4%
ROC (Greenblatt)
22.3%
3Y ROIIC
−459.5%
Consistency
Years Profitable / 10Y
8

Valuation

Metric
Current
Earnings Multiples
P/E (TTM)
7.73
Forward P/E
10.17
P/E ex-NRI
8.25
Shiller P/E (CAPE)
10.30
Cash Flow Multiples
P/FCF
8.71
P/OCF
4.20
P/Owner Earnings
6.32
FCF Yield
11.77%
Enterprise Value Multiples
EV / EBIT
9.45
EV / Forward EBIT
11.08
EV / EBITDA
5.84
EV / Forward EBITDA
6.32
EV / Revenue
2.55
EV / Forward Revenue
2.37
Asset / Sales
P/S
1.35
P/B
1.51
P/Tangible Book
—
Growth-Adjusted
PEG
0.77

Capital Returns

Metric
Current
Dividends
Dividend Yield (TTM)
4.72%
Forward Dividend Yield
4.72%
3Y Dividend Growth
−9.1%
Payout Ratio
0.29
5Y Yield on Cost
1.53%
Buybacks & Dilution
3Y Buyback Ratio
0.40%
5Y Share Change
−3.8%
Combined
Shareholder Yield
4.10%

Balance Sheet

Metric
Current
Leverage
Debt / Equity
1.40
Gross Debt / EBITDA
2.84
Cash / Debt
0.12
Equity / Assets
0.26
Coverage
Interest Coverage
3.67
Short-Term Liquidity
Current Ratio
0.91
Quick Ratio
0.86
Cash Ratio
0.34
Composite Scores
Piotroski F-Score
7
Altman Z-Score
1.02

5-Step DuPont Analysis

ROE %
20.43%
Net Margin %
17.47%
Operating Margin %
19.90%
Operating Income
$25.00B
÷
Revenue
$125.65B
×
Tax Burden
0.8129
Net Income
$21.95B
÷
Pretax Income
$27.01B
×
Interest Burden
1.0803
Pretax Income
$27.01B
÷
Operating Income
$25.00B
×
Asset Turnover
0.31
Revenue
$125.65B
÷
Average Total Assets
$407.50B
Begin Total Assets
$394.80B
End Total Assets
$420.20B
×
Equity Multiplier
3.79
Avg Total Assets
$407.50B
÷
Avg Stockholders Equity
$107.45B
Begin Equity
$104.37B
End Equity
$110.53B