Constellation Brands Inc

LTS : 0REP
USA·Consumer Defensive·Beverages - Alcoholic·Class A
Fr196.36
+0.00 (+0.00%)latest daily quote
Market Cap
Fr34.05B
Enterprise Value
Fr42.47B
P/E (TTM)
23.85
P/B
3.40
Net Cash / (Debt)
−Fr8.45B
52-Week Range
Fr196 — Fr196
5-Year Range
Fr196 — Fr196
Avg Volume (3M)
0

Constellation Brands (STZ) imports and sells Mexican beer in the U.S. under exclusive licenses for the Corona and Modelo brand families — its core business, generating roughly 84% of revenue. It sells primarily to U.S. distributors and retailers. The remaining revenue comes from a smaller wine and spirits portfolio, which the company has been selling off over time. It also holds a 10% stake in Canadian cannabis company Canopy Growth and a joint venture with Owens-Illinois for glass manufacturing in Mexico. Revenue is almost entirely U.S.-based.

Employees10,600IPOFeb 8, 2016SIC5181HQ50 East Broad Street, Rochester, NY, USA, 14614
to

Financials (CHF)

Profitability

Metric
Current
Margins
Gross Margin
52.0%
Operating Margin
31.4%
EBITDA Margin
26.3%
Net Margin
11.8%
OCF Margin
—
FCF Margin
18.7%
Returns on Capital
ROE
14.9%
ROA
5.1%
ROIC
10.1%
ROCE
10.9%
ROC (Greenblatt)
21.0%
3Y ROIIC
−34.2%
Consistency
Years Profitable / 10Y
6

Valuation

Metric
Current
Earnings Multiples
P/E (TTM)
23.85
Forward P/E
20.13
P/E ex-NRI
12.06
Shiller P/E (CAPE)
19.21
Cash Flow Multiples
P/FCF
15.18
P/OCF
9.91
P/Owner Earnings
37.11
FCF Yield
6.92%
Enterprise Value Multiples
EV / EBIT
17.64
EV / Forward EBIT
—
EV / EBITDA
14.68
EV / Forward EBITDA
—
EV / Revenue
3.86
EV / Forward Revenue
—
Asset / Sales
P/S
2.85
P/B
3.40
P/Tangible Book
—
Growth-Adjusted
PEG
—

Capital Returns

Metric
Current
Dividends
Dividend Yield (TTM)
0.00%
Forward Dividend Yield
0.00%
3Y Dividend Growth
9.9%
Payout Ratio
0.33
5Y Yield on Cost
0.00%
Buybacks & Dilution
3Y Buyback Ratio
2.10%
5Y Share Change
−5.7%
Combined
Shareholder Yield
11.25%

Balance Sheet

Metric
Current
Leverage
Debt / Equity
1.38
Gross Debt / EBITDA
4.32
Cash / Debt
0.01
Equity / Assets
0.36
Coverage
Interest Coverage
7.96
Short-Term Liquidity
Current Ratio
1.34
Quick Ratio
0.70
Cash Ratio
0.07
Composite Scores
Piotroski F-Score
8
Altman Z-Score
2.81

5-Step DuPont Analysis

ROE %
13.28%
Net Margin %
11.10%
Operating Margin %
31.26%
Operating Income
Fr2.45B
÷
Revenue
Fr7.83B
×
Tax Burden
0.6500
Net Income
Fr869M
÷
Pretax Income
Fr1.34B
×
Interest Burden
0.5464
Pretax Income
Fr1.34B
÷
Operating Income
Fr2.45B
×
Asset Turnover
0.42
Revenue
Fr7.83B
÷
Average Total Assets
Fr18.76B
Begin Total Assets
Fr20.09B
End Total Assets
Fr17.43B
×
Equity Multiplier
2.87
Avg Total Assets
Fr18.76B
÷
Avg Stockholders Equity
Fr6.54B
Begin Equity
Fr6.89B
End Equity
Fr6.20B