Kinder Morgan Inc

MEX : KMI
USA·Energy·Oil & Gas·Class P
MX$596.00
−4.00 (−0.67%)latest daily quote
Market Cap
MX$1.33T
Enterprise Value
MX$1.91T
P/E (TTM)
24.24
P/B
2.37
Net Cash / (Debt)
−MX$579.86B
52-Week Range
MX$477 — MX$600
5-Year Range
MX$284 — MX$633
Avg Volume (3M)
2.24K

Kinder Morgan owns and operates one of the largest pipeline networks in the U.S., moving natural gas, crude oil, and refined petroleum products between production areas and end markets. The bulk of its business is natural gas—gathering from wellheads, interstate transmission, and storage. It also handles refined products terminals and operates Jones Act tankers for domestic marine transport. Revenue comes primarily from fee-based contracts with producers, utilities, and industrial customers, providing relatively predictable cash flows tied to volumes transported rather than commodity prices.

Employees11,028IPOSep 26, 2019SIC4922HQ1001 Louisiana Street, Suite 1000, Houston, TX, USA, 77002
to

Financials (MXN)

Profitability

Metric
Current
Margins
Gross Margin
52.9%
Operating Margin
27.8%
EBITDA Margin
42.3%
Net Margin
18.0%
OCF Margin
—
FCF Margin
16.9%
Returns on Capital
ROE
9.9%
ROA
4.2%
ROIC
5.2%
ROCE
7.0%
ROC (Greenblatt)
12.2%
3Y ROIIC
47.5%
Consistency
Years Profitable / 10Y
10

Valuation

Metric
Current
Earnings Multiples
P/E (TTM)
24.24
Forward P/E
25.42
P/E ex-NRI
23.89
Shiller P/E (CAPE)
39.95
Cash Flow Multiples
P/FCF
25.55
P/OCF
12.48
P/Owner Earnings
16.65
FCF Yield
3.84%
Enterprise Value Multiples
EV / EBIT
22.99
EV / Forward EBIT
17.53
EV / EBITDA
15.12
EV / Forward EBITDA
12.54
EV / Revenue
6.39
EV / Forward Revenue
6.31
Asset / Sales
P/S
4.36
P/B
2.37
P/Tangible Book
7.91
Growth-Adjusted
PEG
5.69

Capital Returns

Metric
Current
Dividends
Dividend Yield (TTM)
3.62%
Forward Dividend Yield
3.62%
3Y Dividend Growth
1.8%
Payout Ratio
0.84
5Y Yield on Cost
4.03%
Buybacks & Dilution
3Y Buyback Ratio
0.30%
5Y Share Change
−1.8%
Combined
Shareholder Yield
2.65%

Balance Sheet

Metric
Current
Leverage
Debt / Equity
1.02
Gross Debt / EBITDA
4.43
Cash / Debt
0.00
Equity / Assets
0.43
Coverage
Interest Coverage
2.62
Short-Term Liquidity
Current Ratio
0.64
Quick Ratio
0.50
Cash Ratio
0.01
Composite Scores
Piotroski F-Score
6
Altman Z-Score
1.38

5-Step DuPont Analysis

ROE %
9.83%
Net Margin %
17.99%
Operating Margin %
27.81%
Operating Income
MX$90.50B
÷
Revenue
MX$325.44B
×
Tax Burden
0.7658
Net Income
MX$58.55B
÷
Pretax Income
MX$76.46B
×
Interest Burden
0.8448
Pretax Income
MX$76.46B
÷
Operating Income
MX$90.50B
×
Asset Turnover
0.23
Revenue
MX$325.44B
÷
Average Total Assets
MX$1.39T
Begin Total Assets
MX$1.45T
End Total Assets
MX$1.33T
×
Equity Multiplier
2.34
Avg Total Assets
MX$1.39T
÷
Avg Stockholders Equity
MX$595.85B
Begin Equity
MX$622.02B
End Equity
MX$569.68B