DaVita Inc

NYSE : DVA
USA·Healthcare·Healthcare Providers & Services
$187.31
+0.89 (+0.50%)Oct 16 close
Market Cap
$12.52B
Enterprise Value
$27.08B
P/E (TTM)
15.32
P/B
—
Net Cash / (Debt)
−$12.72B
52-Week Range
$104 — $241
5-Year Range
$65 — $241
Avg Volume (3M)
886.69K

DaVita Inc. (DVA) operates dialysis clinics for patients with kidney failure. It runs over 3,200 centers, mostly in the U.S., treating roughly 300,000 patients per year who need regular dialysis to survive.

Revenue comes from insurance reimbursements: about two-thirds is paid by Medicare/Medicaid at fixed government rates, and the rest by commercial insurers. The critical dynamic is that commercial insurance patients (~10% of patients) generate nearly all U.S. dialysis profits, while the large Medicare population is largely a break-even or low-margin business.

Employees78,000IPOOct 31, 1995SIC8092HQ2000 16th Street, Denver, CO, USA, 80202
to

Financials

Profitability

Metric
Current
Margins
Gross Margin
32.4%
Operating Margin
14.9%
EBITDA Margin
19.8%
Net Margin
6.1%
OCF Margin
15.7%
FCF Margin
11.5%
Returns on Capital
ROE
—
ROA
4.8%
ROIC
10.4%
ROCE
14.1%
ROC (Greenblatt)
37.0%
3Y ROIIC
−149.2%
Consistency
Years Profitable / 10Y
10

Valuation

Metric
Current
Earnings Multiples
P/E (TTM)
15.32
Forward P/E
12.62
P/E ex-NRI
14.61
Shiller P/E (CAPE)
23.44
Cash Flow Multiples
P/FCF
8.24
P/OCF
6.02
P/Owner Earnings
10.82
FCF Yield
13.47%
Enterprise Value Multiples
EV / EBIT
13.13
EV / Forward EBIT
11.72
EV / EBITDA
9.77
EV / Forward EBITDA
8.66
EV / Revenue
1.93
EV / Forward Revenue
1.74
Asset / Sales
P/S
0.94
P/B
—
P/Tangible Book
—
Growth-Adjusted
PEG
1.11

Capital Returns

Metric
Current
Dividends
Dividend Yield (TTM)
0.00%
Forward Dividend Yield
0.00%
3Y Dividend Growth
0.0%
Payout Ratio
0.00
5Y Yield on Cost
0.00%
Buybacks & Dilution
3Y Buyback Ratio
8.80%
5Y Share Change
−38.2%
Combined
Shareholder Yield
7.03%

Balance Sheet

Metric
Current
Leverage
Debt / Equity
−17.52
Gross Debt / EBITDA
4.84
Cash / Debt
0.05
Equity / Assets
−0.04
Coverage
Interest Coverage
3.52
Short-Term Liquidity
Current Ratio
1.47
Quick Ratio
1.41
Cash Ratio
0.24
Composite Scores
Piotroski F-Score
6
Altman Z-Score
1.69

5-Step DuPont Analysis

ROE %
-149.25%
Net Margin %
6.05%
Operating Margin %
14.93%
Operating Income
$2.09B
÷
Revenue
$14.01B
×
Tax Burden
0.5770
Net Income
$847M
÷
Pretax Income
$1.47B
×
Interest Burden
0.7021
Pretax Income
$1.47B
÷
Operating Income
$2.09B
×
Asset Turnover
0.80
Revenue
$14.01B
÷
Average Total Assets
$17.60B
Begin Total Assets
$17.49B
End Total Assets
$17.71B
×
Equity Multiplier
-31.01
Avg Total Assets
$17.60B
÷
Avg Stockholders Equity
−$568M
Begin Equity
−$370M
End Equity
−$765M
HolderShares% OwnedChg. shares
Berkshire Hathaway Inc28.9M43.20%-1.2M
BlackRock, Inc.2.5M3.68%-305.8K
VANGUARD CAPITAL MANAGEMENT LLC2.1M3.14%-78.8K
MORGAN STANLEY1.6M2.40%-64.3K
VANGUARD PORTFOLIO MANAGEMENT LLC1.4M2.06%-101.7K
STATE STREET CORP1.3M1.98%-28.7K
Invesco Ltd.1.2M1.81%-256.0K
DIMENSIONAL FUND ADVISORS LP1.1M1.70%-7.6K
NEUBERGER BERMAN GROUP LLC925.6K1.38%+393.5K
LSV ASSET MANAGEMENT908.4K1.36%-22.7K
10 of 639
View all
InsiderShares held% Owned
ACKERMAN JOELOfficer132.4K0.1981%
Waters Kathleen AlyceOfficer109.2K0.1633%
Maughan David PaulOfficer86.6K0.1296%
Arway Pamela MDirector27.2K0.0407%
BERG CHARLESDirector27.0K0.0404%
HEARTY JAMES OOfficer22.4K0.0335%
BERRY CHRISTOPHER MICHAELOfficer19.6K0.0294%
DESOER BARBARA JDirector11.2K0.0168%
BUFFETT WARREN E10% owner——
Rodriguez JavierOfficer——
10 of 16· 2 withheld
View all

Recent insider activity

through Sep 22, 2026
InsiderActionSharesDate
Maughan David PaulOfficerTax Withholding-7.5KSep 22, 2026
Hollar Jason M.DirectorGrant/Award (Rule 16b-3(d))+278Aug 15, 2026
DESOER BARBARA JDirectorGrant/Award (Rule 16b-3(d))+278Aug 15, 2026
Schechter Adam HDirectorGrant/Award (Rule 16b-3(d))+278Aug 15, 2026
Moore Gregory J.DirectorGrant/Award (Rule 16b-3(d))+278Aug 15, 2026
Pullin Dennis WDirectorGrant/Award (Rule 16b-3(d))+278Aug 15, 2026
Schoppert Wendy LeeDirectorGrant/Award (Rule 16b-3(d))+278Aug 15, 2026
Arway Pamela MDirectorGrant/Award (Rule 16b-3(d))+278Aug 15, 2026
YALE PHYLLIS RDirectorGrant/Award (Rule 16b-3(d))+278Aug 15, 2026
BUFFETT WARREN E10% ownerOpen-Market or Private Sale-183.0KJul 31, 2026
10 of 4,948
View all