Edison International
NYSE : EIXFinancials
Income statement · full history
USD in millions · per-share amounts unscaled. Each period shows the value from the latest filing that prints it.
| Reported line item | Jan 1, 2021 to Dec 31, 2021 | Jan 1, 2022 to Dec 31, 2022 | Jan 1, 2023 to Dec 31, 2023 | Jan 1, 2024 to Dec 31, 2024 | Jan 1, 2025 to Dec 31, 2025 |
|---|---|---|---|---|---|
| Operating revenue | 14,905 | 17,220 | 16,338 | 17,599 | 19,317 |
| Purchased power and fuel | 5,540 | 6,375 | 5,486 | 5,209 | 4,933 |
| Operation and maintenance | 3,645 | 4,724 | 4,138 | 5,172 | 5,098 |
| Wildfire-related claims, net of (recoveries) | 1,276 | 1,313 | 667 | 652 | (1,959) |
| Wildfire Fund expense | 215 | 214 | 213 | 146 | 144 |
| Depreciation and amortization | 2,218 | 2,561 | 2,635 | 2,866 | 3,237 |
| Property and other taxes | 465 | 501 | 571 | 624 | 665 |
| Asset impairment | 1 | 0 | 106 | ||
| Impairment, net of other operating incomeno longer reported | 69 | 49 | 1 | 0 | |
| Total operating expenses | 13,428 | 15,737 | 13,711 | 14,669 | 12,224 |
| Operating income | 1,477 | 1,483 | 2,627 | 2,930 | 7,093 |
| Interest expense | (925) | (1,169) | (1,612) | (1,869) | (1,539) |
| Other income, net | 237 | 348 | 500 | 502 | 438 |
| Income before income taxes | 789 | 662 | 1,515 | 1,563 | 5,992 |
| Income tax expense | (136) | (162) | 108 | 17 | 1,291 |
| Net income | 925 | 824 | 1,407 | 1,546 | 4,701 |
| Less: Preference stock dividend requirements of SCE | 106 | 107 | 123 | 175 | 144 |
| Preferred stock dividend requirements of Edison International | 60 | 105 | 87 | 87 | 98 |
| Net income available to Edison International common shareholders | 759 | 612 | 1,197 | 1,284 | 4,459 |
| Weighted average shares of common stock outstanding (in shares) | 380 | 381 | 383 | 386 | 385 |
| Basic earnings per common share available to Edison International common shareholders (in dollars per share) | 2.00 | 1.61 | 3.12 | 3.33 | 11.58 |
| Weighted average shares of common stock outstanding, including effect of dilutive securities (in shares) | 380 | 383 | 385 | 388 | 386 |
| Diluted earnings per common share available to Edison International common shareholders (in dollars per share) | 2.00 | 1.60 | 3.11 | 3.31 | 11.55 |
History starts FY2021, the period ended Dec 31, 2021 — the earliest period our structured-data source covers, not the company’s first year.
23 reported lines · 5 periods · values taken from the latest filing that prints each period.
- italic2 from an earlier filing than the rest of the column.
- no longer reported1 lines the filer stopped printing.
- — the filer printed the line and left the period empty. An empty cell means the line was not printed at all; it is never a zero.
112 of 112 values link to the exact element in the filer’s own document.
Every line and every caption is the company’s own. Each period carries the value from the latest filing that prints it, which is why a restated period shows the restated number with the figure as first reported kept underneath.
Nothing on this table is computed by us: no fourth quarter, no growth rate, no margin. Marks describe the filer’s own restatements.