Mueller Industries Inc
NYSE : MLI$60.07−1.08%Oct 16 close
Financials
Income statement · full history
USD in millions · per-share amounts unscaled. Each period shows the value from the latest filing that prints it.
| Reported line item | Jan 1, 2017 to Dec 30, 2017 | Dec 31, 2017 to Dec 29, 2018 | Dec 30, 2018 to Dec 28, 2019 | Dec 29, 2019 to Dec 26, 2020 | Dec 27, 2020 to Dec 25, 2021 | Dec 26, 2021 to Dec 31, 2022 | Jan 1, 2023 to Dec 30, 2023 | Dec 31, 2023 to Dec 28, 2024 | Dec 29, 2024 to Dec 27, 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Net sales | 2,266.07 | 2,507.88 | 2,430.62 | 2,398.04 | 3,769.35 | 3,982.46 | 3,420.35 | 3,768.77 | 4,178.55 |
| Cost of goods sold | 1,940.62 | 2,150.4 | 2,035.61 | 1,966.16 | 2,938.99 | 2,864.86 | 2,433.51 | 2,724.33 | 2,966.08 |
| Depreciation and amortization | 33.94 | 39.56 | 42.69 | 44.84 | 45.39 | 43.73 | 39.95 | 53.13 | 68.56 |
| Selling, general, and administrative expense | 140.73R | 148.89 | 162.36 | 159.48 | 184.05 | 203.09 | 208.17 | 226.7 | 248.65 |
| Gain on sale of businesses | 0 | 0 | (57.76) | 0 | (4.14) | 0 | 0 | ||
| Litigation settlement, netno longer reported | 0 | 0 | (22.05) | 0 | 0 | ||||
| Gain on disposal of assets, net | (0.96) | 0 | 0 | (6.37) | 0 | (5.78) | (25.88) | ||
| Gain on sale of assets, netno longer reported | (1.49) | (0.25) | (0.96) | 0 | |||||
| Impairment charges | 1.47 | 0 | 0 | 3.77 | 2.83 | 0 | 6.26 | 0 | 3.74 |
| Gain on insurance proceeds | 0 | 0 | (19.47) | 0 | (41.15) | ||||
| Insurance recoveryno longer reported | (3.68) | (0.49) | 0 | 0 | |||||
| Insurance recoveryno longer reported | 0 | (3.68) | (0.49) | ||||||
| Operating income | 150.81R | 172.97 | 191.4 | 245.84 | 655.85 | 877.15 | 756.05 | 770.39 | 958.54 |
| Interest expense | (19.5) | (25.2) | (25.68) | (19.25) | (7.71) | (0.81) | (1.22) | (0.41) | (0.11) |
| Interest income | 0.35 | 6.46 | 38.21 | 53.47 | 41.07 | ||||
| Realized and unrealized gains on short-term investments | 0 | 2.92 | 41.87 | 0.91 | 18.55 | ||||
| Gain on extinguishment of NMTC liability | 0 | 0 | 0R | 0 | 7.53 | 1.27 | 0 | ||
| Environmental expense | (7.28) | (1.32) | (1.32) | (4.45) | (5.05) | (1.3) | (0.83) | (2.22) | (2.15) |
| Redemption premiumno longer reported | (5.67) | 0 | 0 | ||||||
| Pension plan termination expense | 0 | 0 | (17.84) | 0 | (13.1) | 0 | 0 | (4.83) | |
| Other income (expense), net | 2.95R | 3.97 | 1.68 | 4.89 | 3.38R | 4.72R | 3.62 | (2.95) | 1.29 |
| Income before income taxes | 126.97 | 150.42 | 166.08 | 209.19 | 641.14 | 876.03 | 845.23 | 820.46 | 1,012.36 |
| Income tax expense | (37.88) | (30.95) | (35.26) | (55.32) | (165.86) | (223.32) | (220.76) | (205.08) | (247.35) |
| Income (loss) from unconsolidated affiliates, net of foreign tax | (2.08) | (12.65) | (24.59) | (10.22) | (0.16) | 10.11 | (14.82) | 2.16 | 8.58 |
| Consolidated net income | 87.01 | 106.82 | 106.23 | 143.65 | 475.12 | 662.82 | 609.65 | 617.54 | 773.59 |
| Net income attributable to noncontrolling interests | (1.41) | (2.36) | (5.26) | (4.16) | (6.6) | (4.5) | (6.75) | (12.66) | (8.4) |
| Net income attributable to Mueller Industries, Inc. | 85.6 | 104.46 | 100.97 | 139.49 | 468.52 | 658.32 | 602.9 | 604.88 | 765.19 |
| Weighted average shares for basic earnings per share (in shares) | 56.93 | 56.78 | 55.8 | 55.82 | 112.02R | 111.56R | 111.42 | 111.39 | 109.48 |
| Effect of dilutive stock-based awards (in shares) | 0.56 | 0.49 | 0.55 | 0.57 | 1.57R | 1.55R | 2.24 | 2.58 | 2.02 |
| Adjusted weighted average shares for diluted earnings per share (in shares) | 57.48 | 57.27 | 56.34 | 56.39 | 113.6R | 113.11R | 113.66 | 113.97 | 111.49 |
| Basic earnings per share (in dollars per share) | 1.50 | 1.84 | 1.81 | 2.50 | 4.18R | 5.90R | 5.41 | 5.43 | 6.99 |
| Diluted earnings per share (in dollars per share) | 1.49 | 1.82 | 1.79 | 2.47 | 4.12R | 5.82R | 5.30 | 5.31 | 6.86 |
| Dividends per share (in dollars per share) | 8.40 | 0.40 | 0.40 | 0.40 | 0.26 | 0.50 | 0.60 | 0.80 | 1.00 |
History starts FY2017, the period ended Dec 30, 2017 — the earliest period our structured-data source covers, not the company’s first year.
33 reported lines · 9 periods · values taken from the latest filing that prints each period.
- R16 restated by the filer — hover for the figure as first reported.
- italic10 from an earlier filing than the rest of the column.
- no longer reported5 lines the filer stopped printing.
- — the filer printed the line and left the period empty. An empty cell means the line was not printed at all; it is never a zero.
252 of 252 values link to the exact element in the filer’s own document.
Every line and every caption is the company’s own. Each period carries the value from the latest filing that prints it, which is why a restated period shows the restated number with the figure as first reported kept underneath.
Nothing on this table is computed by us: no fourth quarter, no growth rate, no margin. Marks describe the filer’s own restatements.