Organon & Co

NYSE : OGN
USA·Healthcare·Drug Manufacturers·Ordinary Shares
$13.76
+0.00 (+0.00%)Oct 16 close
Market Cap
$3.58B
Enterprise Value
$11.00B
P/E (TTM)
17.87
P/B
3.59
Net Cash / (Debt)
−$7.42B
52-Week Range
$5.70 — $14
5-Year Range
$5.70 — $39
Avg Volume (3M)
2.65M

Organon & Co sells prescription pharmaceuticals focused on three areas: women's health (contraceptives like Nexplanon and fertility drugs like Follistim), established off-patent branded medicines, and biosimilars in immunology and oncology. Customers are primarily patients and healthcare providers globally. Revenue comes from product sales across these three segments, with women's health as the differentiated piece and established brands/biosimilars providing volume-driven income.

Employees10,000IPOMay 14, 2021SIC2834HQ30 Hudson Street, Floor 33, Jersey City, NJ, USA, 07302
to

Financials

Profitability

Metric
Current
Margins
Gross Margin
52.7%
Operating Margin
19.0%
EBITDA Margin
21.4%
Net Margin
3.4%
OCF Margin
12.0%
FCF Margin
7.1%
Returns on Capital
ROE
24.3%
ROA
1.6%
ROIC
5.0%
ROCE
9.0%
ROC (Greenblatt)
36.0%
3Y ROIIC
−39.3%
Consistency
Years Profitable / 10Y
8

Valuation

Metric
Current
Earnings Multiples
P/E (TTM)
17.87
Forward P/E
3.99
P/E ex-NRI
4.99
Shiller P/E (CAPE)
—
Cash Flow Multiples
P/FCF
8.32
P/OCF
4.90
P/Owner Earnings
19.62
FCF Yield
12.01%
Enterprise Value Multiples
EV / EBIT
11.48
EV / Forward EBIT
7.47
EV / EBITDA
8.38
EV / Forward EBITDA
6.76
EV / Revenue
1.80
EV / Forward Revenue
2.83
Asset / Sales
P/S
0.59
P/B
3.59
P/Tangible Book
—
Growth-Adjusted
PEG
—

Capital Returns

Metric
Current
Dividends
Dividend Yield (TTM)
0.58%
Forward Dividend Yield
0.58%
3Y Dividend Growth
−32.8%
Payout Ratio
0.03
5Y Yield on Cost
0.58%
Buybacks & Dilution
3Y Buyback Ratio
−0.80%
Combined
Shareholder Yield
6.72%

Balance Sheet

Metric
Current
Leverage
Debt / Equity
8.50
Gross Debt / EBITDA
6.51
Cash / Debt
0.13
Equity / Assets
0.08
Coverage
Interest Coverage
2.49
Short-Term Liquidity
Current Ratio
1.95
Quick Ratio
1.44
Cash Ratio
0.43
Composite Scores
Piotroski F-Score
5
Altman Z-Score
1.25

5-Step DuPont Analysis

ROE %
24.04%
Net Margin %
3.41%
Operating Margin %
19.00%
Operating Income
$1.16B
÷
Revenue
$6.13B
×
Tax Burden
0.4257
Net Income
$209M
÷
Pretax Income
$491M
×
Interest Burden
0.4218
Pretax Income
$491M
÷
Operating Income
$1.16B
×
Asset Turnover
0.46
Revenue
$6.13B
÷
Average Total Assets
$13.34B
Begin Total Assets
$13.50B
End Total Assets
$13.18B
×
Equity Multiplier
15.34
Avg Total Assets
$13.34B
÷
Avg Stockholders Equity
$870M
Begin Equity
$733M
End Equity
$1.01B
HolderSharesChg. shares
BlackRock, Inc.32.1M+339.8K
Pentwater Capital Management LP18.1Mnew
VANGUARD PORTFOLIO MANAGEMENT LLC15.1M-6.7M
VANGUARD CAPITAL MANAGEMENT LLC11.9M+172.8K
STATE STREET CORP9.7M-297.4K
GOLDMAN SACHS GROUP INC5.2M+3.6M
UBS Group AG4.9M+1.4M
GEODE CAPITAL MANAGEMENT, LLC4.8M+56.3K
ALLIANCEBERNSTEIN L.P.4.8M+4.0M
Man Group plc4.2Mnew
10 of 646
View all
InsiderShares held
Ali KevinOfficer282.7K
WALSH MATTHEW MOfficer212.7K
Morrissey Joseph T. Jr.Officer123.1K
Stahler Rachel AOfficer116.1K
Falcione AaronOfficer101.4K
Weaver KirkeOfficer92.6K
COX CARRIE SMITHOfficer90.3K
Nisita VittorioOfficer70.6K
Karp DanielOfficer69.5K
DiMarco KathrynOfficer38.7K
10 of 13
View all

Recent insider activity

through Aug 11, 2026
InsiderActionSharesDate
Arjona Ferreira Juan CamiloOfficerOption Exercise (Rule 16b-3 Exempt)+11.5KAug 11, 2026
Arjona Ferreira Juan CamiloOfficerTax Withholding-4.1KAug 11, 2026
Drinane Juliana PapaOfficerOpen-Market or Private Sale-14.8KAug 5, 2026
Holzbaur LynetteOfficerOther Acquisition or Disposition+46May 6, 2026
Holzbaur LynetteOfficerOpen-Market or Private Sale-26.4KMay 6, 2026
Drinane Juliana PapaOfficerOption Exercise (Rule 16b-3 Exempt)+6.4KMar 31, 2026
Drinane Juliana PapaOfficerTax Withholding-2.2KMar 31, 2026
Drinane Juliana PapaOfficerOption Exercise (Rule 16b-3 Exempt)+10.1KMar 31, 2026
Drinane Juliana PapaOfficerTax Withholding-3.5KMar 31, 2026
Arjona Ferreira Juan CamiloOfficerOption Exercise (Rule 16b-3 Exempt)+13.4KMar 31, 2026
10 of 444
View all