Vitesse Energy Inc
NYSE : VTSFinancials
Income statement · full history
USD in millions · per-share amounts unscaled. Each period shows the value from the latest filing that prints it.
| Reported line item | Dec 1, 2019 to Nov 30, 2020 | Dec 1, 2020 to Nov 30, 2021 | Jan 1, 2022 to Dec 31, 2022 | Jan 1, 2023 to Dec 31, 2023 | Jan 1, 2024 to Dec 31, 2024 | Jan 1, 2025 to Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Total revenue | 97.23 | 167.84R | 281.89R | 233.91 | 242 | 273.99 |
| Lease operating expense | 41.73 | 26.57R | 31.13R | 39.51 | 47.6 | 69.54 |
| Production taxes | 9.17 | 14.54 | 24.09 | 21.63 | 21.5 | 23.35 |
| General and administrative | 9.2 | 10.58 | 19.83 | 23.93 | 23.51 | 24.31 |
| Depletion, depreciation, amortization, and accretion | 58.31 | 60.85 | 63.73 | 81.75 | 100.31 | 129.41 |
| Equity-based compensation | (0.54) | 1.41 | (10.77) | 32.23 | 8.11 | 10.25 |
| Impairment of proved oil and gas propertiesno longer reported | 13.2 | 0 | 0 | |||
| Total operating expenses | 131.06 | 113.94R | 128.02R | 199.05 | 201.03 | 256.86 |
| Operating Income | (33.83) | 53.9 | 153.87 | 34.85 | 40.97 | 17.13 |
| Commodity derivative gain (loss), net | 29.63 | (32.59) | (30.83) | 12.48 | (2.35) | 27.93 |
| Interest expense | (4.68) | (3.21) | (4.15) | (5.28) | (9.98) | (10.21) |
| Other income | 0.02 | 0.01 | 0.02 | 0.14 | 0.09 | 0.22 |
| Total other (expense) income | 24.98 | (35.78) | (34.96) | 7.35 | (12.24) | 17.95 |
| Income Before Income Taxes | 18.11 | 118.9 | 42.2 | 28.73 | 35.08 | |
| (Provision for) Benefit from Income Taxes | 0 | 0 | (61.95) | (7.67) | (9.8) | |
| Net Income (Loss) | (8.86) | 18.11 | 118.9 | (19.74) | 21.06 | 25.28 |
| Net income attributable to Predecessor common unit holders | 18.11 | 118.9 | 1.83 | 0 | 0 | |
| Net Income (Loss) Attributable to Vitesse Energy, Inc. | 0 | 0 | (21.58) | 21.06 | 25.28 | |
| Weighted average common shares basic (in shares) | 438.63 | 438.63 | 29.56 | 30.04 | 37.65 | |
| Weighted average common shares diluted (in shares) | 438.63 | 438.63 | 29.56 | 32.91 | 39.55 | |
| Net income (loss) per common share basic (in USD per share) | (0.02) | 0.04 | 0.26 | (0.73) | 0.70 | 0.67 |
| Net income (loss) per common share diluted (in USD per share) | (0.02) | 0.04 | 0.26 | (0.73) | 0.64 | 0.64 |
| Net income per Predecessor non-founder MIUs classified as temporary equitybasic (in USD per share)no longer reported | 0.00 | 0.00 | 0.00 | — | — | |
| Net income per Predecessor non-founder MIUs classified as temporary equitydiluted (in USD per share)no longer reported | 0.00 | 0.00 | 0.00 | — | — |
History starts FY2020 (Nov), the period ended Nov 30, 2020 — the earliest period our structured-data source covers, not the company’s first year.
24 reported lines · 6 periods · values taken from the latest filing that prints each period.
- R6 restated by the filer — hover for the figure as first reported.
- italic2 from an earlier filing than the rest of the column.
- no longer reported3 lines the filer stopped printing.
- — the filer printed the line and left the period empty. An empty cell means the line was not printed at all; it is never a zero.
127 of 129 values link to the exact element in the filer’s own document.
Every line and every caption is the company’s own. Each period carries the value from the latest filing that prints it, which is why a restated period shows the restated number with the figure as first reported kept underneath.
Nothing on this table is computed by us: no fourth quarter, no growth rate, no margin. Marks describe the filer’s own restatements.