Lowe's Companies Inc

STU : LWE
USA·Consumer Cyclical·Retail - Cyclical·Ordinary Shares
€174.30
+1.75 (+1.04%)Oct 15 close
Market Cap
€97.77B
Enterprise Value
€131.24B
P/E (TTM)
16.98
P/B
—
Net Cash / (Debt)
−€33.99B
52-Week Range
€160 — €243
5-Year Range
€160 — €261
Avg Volume (3M)
227

Lowe's Companies (Lowe's)

Lowe's operates 1,759 home improvement retail stores across the US, selling products for home repair, maintenance, remodeling, and decorating. Maintenance and repair items make up roughly two-thirds of what it sells.

Its customer base is about 70% individual consumers (DIY shoppers) and 30% professional contractors and tradespeople — the pro segment has grown meaningfully in recent years and is targeted for further expansion. The company makes money primarily through in-store and online product sales, with some installation and other services revenue.

Employees276,000IPOFeb 29, 2012SIC5211HQ1000 Lowes Boulevard, Mooresville, NC, USA, 28117
to

Financials (EUR)

Profitability

Metric
Current
Margins
Gross Margin
33.1%
Operating Margin
11.4%
EBITDA Margin
14.2%
Net Margin
7.4%
OCF Margin
10.3%
FCF Margin
7.8%
Returns on Capital
ROE
—
ROA
12.5%
ROIC
19.0%
ROCE
31.8%
ROC (Greenblatt)
41.6%
3Y ROIIC
3.8%
Consistency
Years Profitable / 10Y
10

Valuation

Metric
Current
Earnings Multiples
P/E (TTM)
16.98
Forward P/E
16.26
P/E ex-NRI
16.10
Shiller P/E (CAPE)
19.95
Cash Flow Multiples
P/FCF
16.07
P/OCF
12.14
P/Owner Earnings
17.80
FCF Yield
6.21%
Enterprise Value Multiples
EV / EBIT
14.69
EV / Forward EBIT
14.80
EV / EBITDA
11.87
EV / Forward EBITDA
12.44
EV / Revenue
1.68
EV / Forward Revenue
1.63
Asset / Sales
P/S
1.24
P/B
—
P/Tangible Book
—
Growth-Adjusted
PEG
1.83

Capital Returns

Metric
Current
Dividends
Dividend Yield (TTM)
2.39%
Forward Dividend Yield
2.46%
3Y Dividend Growth
6.3%
Payout Ratio
0.39
5Y Yield on Cost
4.97%
Buybacks & Dilution
3Y Buyback Ratio
2.30%
Combined
Shareholder Yield
−0.84%

Balance Sheet

Metric
Current
Leverage
Debt / Equity
−5.65
Gross Debt / EBITDA
3.27
Cash / Debt
0.08
Equity / Assets
−0.13
Coverage
Interest Coverage
6.39
Short-Term Liquidity
Current Ratio
1.10
Quick Ratio
0.27
Cash Ratio
0.15
Composite Scores
Piotroski F-Score
7
Altman Z-Score
3.12

5-Step DuPont Analysis

ROE %
-70.41%
Net Margin %
7.36%
Operating Margin %
11.40%
Operating Income
€8.87B
÷
Revenue
€77.84B
×
Tax Burden
0.7580
Net Income
€5.73B
÷
Pretax Income
€7.56B
×
Interest Burden
0.8518
Pretax Income
€7.56B
÷
Operating Income
€8.87B
×
Asset Turnover
1.75
Revenue
€77.84B
÷
Average Total Assets
€44.42B
Begin Total Assets
€39.95B
End Total Assets
€48.90B
×
Equity Multiplier
-5.46
Avg Total Assets
€44.42B
÷
Avg Stockholders Equity
−€8.14B
Begin Equity
−€9.77B
End Equity
−€6.51B