Royalty Pharma PLC

STU : RPD
USA·Healthcare·Biotechnology·Class A
€51.98
+1.28 (+2.56%)Oct 16 close
Market Cap
€23.15B
Enterprise Value
€31.97B
P/E (TTM)
36.87
P/B
7.59
Net Cash / (Debt)
−€6.28B
52-Week Range
€31 — €54
5-Year Range
€23 — €54
Avg Volume (3M)
420
ListingsSTUMEXNAS

Royalty Pharma buys royalty interests from drug developers, universities, and inventors, then collects a percentage of sales revenue from the resulting pharmaceutical products. It doesn't develop or sell drugs itself. Revenue comes from royalty payments tied to the commercial performance of drugs like Imbruvica (blood cancers), Tysabri (multiple sclerosis), and Vertex's cystic fibrosis treatments, across a portfolio of 35+ approved products. Customers are effectively the drug companies paying royalties; the underlying end-users are patients. The business model is essentially capital deployment—Royalty Pharma provides upfront cash to royalty holders in exchange for long-term income streams from drug sales.

Employees100IPOAug 26, 2021SIC2833HQ110 East 59th Street, New York, NY, USA, 10022
to

Financials (EUR)

Profitability

Metric
Current
Margins
Gross Margin
—
Operating Margin
62.4%
EBITDA Margin
67.7%
Net Margin
32.1%
OCF Margin
117.3%
FCF Margin
117.3%
Returns on Capital
ROE
12.4%
ROA
4.2%
ROIC
8.6%
ROCE
9.2%
ROC (Greenblatt)
0.0%
3Y ROIIC
19.5%
Consistency
Years Profitable / 10Y
9

Valuation

Metric
Current
Earnings Multiples
P/E (TTM)
36.87
Forward P/E
10.86
P/E ex-NRI
39.77
Shiller P/E (CAPE)
—
Cash Flow Multiples
P/FCF
12.18
P/OCF
12.18
P/Owner Earnings
—
FCF Yield
5.74%
Enterprise Value Multiples
EV / EBIT
36.26
EV / Forward EBIT
37.61
EV / EBITDA
36.15
EV / Forward EBITDA
37.61
EV / Revenue
24.46
EV / Forward Revenue
22.91
Asset / Sales
P/S
14.42
P/B
7.59
P/Tangible Book
8.77
Growth-Adjusted
PEG
—

Capital Returns

Metric
Current
Dividends
Dividend Yield (TTM)
1.53%
Forward Dividend Yield
1.61%
3Y Dividend Growth
5.0%
Payout Ratio
0.61
5Y Yield on Cost
3.73%
Buybacks & Dilution
3Y Buyback Ratio
1.10%
Combined
Shareholder Yield
−0.25%

Balance Sheet

Metric
Current
Leverage
Debt / Equity
1.31
Gross Debt / EBITDA
5.22
Cash / Debt
0.19
Equity / Assets
0.35
Coverage
Interest Coverage
4.38
Short-Term Liquidity
Current Ratio
2.80
Quick Ratio
2.80
Cash Ratio
2.74
Composite Scores
Piotroski F-Score
5
Altman Z-Score
3.76

5-Step DuPont Analysis

ROE %
12.23%
Net Margin %
32.05%
Operating Margin %
62.27%
Operating Income
€1.36B
÷
Revenue
€2.18B
×
Tax Burden
0.6036
Net Income
€699M
÷
Pretax Income
€1.16B
×
Interest Burden
0.8527
Pretax Income
€1.16B
÷
Operating Income
€1.36B
×
Asset Turnover
0.13
Revenue
€2.18B
÷
Average Total Assets
€16.55B
Begin Total Assets
€15.89B
End Total Assets
€17.20B
×
Equity Multiplier
2.89
Avg Total Assets
€16.55B
÷
Avg Stockholders Equity
€5.72B
Begin Equity
€5.50B
End Equity
€5.93B