Heico Corp

FRA : HC1A
USA·Industrials·Aerospace & Defense·Class A
€204.00
−6.00 (−2.88%)Oct 16 close
Market Cap
€28.46B
Enterprise Value
€30.86B
P/E (TTM)
46.40
P/B
7.27
Net Cash / (Debt)
−€1.91B
52-Week Range
€172 — €237
5-Year Range
€96 — €237
Avg Volume (3M)
44
ListingsFRANYSE

Heico Corp (NYSE: HEI.A)

Heico makes FAA-approved replacement parts for commercial aircraft and specialized electronic components for defense systems. On the commercial side, it sells aftermarket spare parts — essentially cheaper alternatives to OEM parts — to airlines and MRO (maintenance, repair, and overhaul) shops. On the defense side, it produces niche subcomponents for targeting systems, electronic warfare, and simulation equipment, sold primarily to defense contractors and the military. The company grows partly through frequent small acquisitions of niche aerospace and defense suppliers. Revenue comes from both segments, with the commercial parts business providing steady recurring demand tied to aircraft flight hours.

Employees11,100IPOJan 29, 2020SIC3728HQ3000 Taft Street, Hollywood, FL, USA, 33021
to

Financials (EUR)

Profitability

Metric
Current
Margins
Gross Margin
39.6%
Operating Margin
22.7%
EBITDA Margin
27.1%
Net Margin
15.4%
OCF Margin
—
FCF Margin
18.2%
Returns on Capital
ROE
17.2%
ROA
8.5%
ROIC
11.6%
ROCE
13.8%
ROC (Greenblatt)
63.8%
3Y ROIIC
11.2%
Consistency
Years Profitable / 10Y
10

Valuation

Metric
Current
Earnings Multiples
P/E (TTM)
46.40
Forward P/E
43.44
P/E ex-NRI
46.40
Shiller P/E (CAPE)
77.66
Cash Flow Multiples
P/FCF
39.35
P/OCF
36.36
P/Owner Earnings
44.50
FCF Yield
2.31%
Enterprise Value Multiples
EV / EBIT
37.16
EV / Forward EBIT
32.85
EV / EBITDA
31.23
EV / Forward EBITDA
28.30
EV / Revenue
8.47
EV / Forward Revenue
7.63
Asset / Sales
P/S
7.14
P/B
7.27
P/Tangible Book
—
Growth-Adjusted
PEG
2.08

Capital Returns

Metric
Current
Dividends
Dividend Yield (TTM)
0.10%
Forward Dividend Yield
0.10%
3Y Dividend Growth
8.5%
Payout Ratio
0.05
5Y Yield on Cost
0.14%
Buybacks & Dilution
3Y Buyback Ratio
−0.70%
5Y Share Change
2.9%
Combined
Shareholder Yield
−0.02%

Balance Sheet

Metric
Current
Leverage
Debt / Equity
0.56
Gross Debt / EBITDA
1.99
Cash / Debt
0.10
Equity / Assets
0.50
Coverage
Interest Coverage
8.29
Short-Term Liquidity
Current Ratio
3.06
Quick Ratio
1.41
Cash Ratio
0.32
Composite Scores
Piotroski F-Score
7
Altman Z-Score
7.23

5-Step DuPont Analysis

ROE %
16.53%
Net Margin %
15.39%
Operating Margin %
22.71%
Operating Income
€909M
÷
Revenue
€4.00B
×
Tax Burden
0.7671
Net Income
€616M
÷
Pretax Income
€803M
×
Interest Burden
0.8834
Pretax Income
€803M
÷
Operating Income
€909M
×
Asset Turnover
0.52
Revenue
€4.00B
÷
Average Total Assets
€7.66B
Begin Total Assets
€7.62B
End Total Assets
€7.70B
×
Equity Multiplier
2.06
Avg Total Assets
€7.66B
÷
Avg Stockholders Equity
€3.73B
Begin Equity
€3.62B
End Equity
€3.83B