Merck & Co Inc

LIM : MRK
USA·Healthcare·Drug Manufacturers
$119.88
+0.00 (+0.00%)latest daily quote
Market Cap
$296.39B
Enterprise Value
$331.22B
P/E (TTM)
15.91
P/B
5.45
Net Cash / (Debt)
−$34.77B
52-Week Range
$85 — $121
5-Year Range
$73 — $132
Avg Volume (3M)
230

Merck makes pharmaceutical products to treat several conditions in a number of therapeutic areas, including cardiometabolic disease, cancer, and infections. Within cancer, the firm's immuno-oncology platform, led by Keytruda, is a major contributor to overall sales. The company also has a substantial vaccine business aimed at preventing pediatric diseases, as well as Gardasil for human papillomavirus. Additionally, Merck sells animal health-related drugs. From a geographical perspective, 47% of the company's sales are generated from US human health (pharmaceuticals and vaccines).

Employees75,000SIC2834HQ126 East Lincoln Avenue, Rahway, NJ, USA, 07065
to

Financials

Profitability

Metric
Current
Margins
Gross Margin
74.8%
Operating Margin
34.0%
EBITDA Margin
43.5%
Net Margin
28.1%
OCF Margin
—
FCF Margin
19.0%
Returns on Capital
ROE
36.8%
ROA
14.8%
ROIC
22.4%
ROCE
23.4%
ROC (Greenblatt)
82.2%
3Y ROIIC
14.2%
Consistency
Years Profitable / 10Y
10

Valuation

Metric
Current
Earnings Multiples
P/E (TTM)
15.91
Forward P/E
23.38
P/E ex-NRI
12.91
Shiller P/E (CAPE)
27.53
Cash Flow Multiples
P/FCF
23.44
P/OCF
17.60
P/Owner Earnings
23.42
FCF Yield
4.32%
Enterprise Value Multiples
EV / EBIT
14.32
EV / Forward EBIT
17.74
EV / EBITDA
11.36
EV / Forward EBITDA
14.57
EV / Revenue
4.94
EV / Forward Revenue
4.79
Asset / Sales
P/S
4.46
P/B
5.45
P/Tangible Book
65.94
Growth-Adjusted
PEG
0.82

Capital Returns

Metric
Current
Dividends
Dividend Yield (TTM)
2.74%
Forward Dividend Yield
2.84%
3Y Dividend Growth
5.4%
Payout Ratio
0.37
5Y Yield on Cost
3.62%
Buybacks & Dilution
3Y Buyback Ratio
0.80%
5Y Share Change
−1.3%
Combined
Shareholder Yield
3.41%

Balance Sheet

Metric
Current
Leverage
Debt / Equity
0.94
Gross Debt / EBITDA
1.75
Cash / Debt
0.30
Equity / Assets
0.38
Coverage
Interest Coverage
16.30
Short-Term Liquidity
Current Ratio
1.54
Quick Ratio
1.30
Cash Ratio
0.51
Composite Scores
Piotroski F-Score
4
Altman Z-Score
3.94

5-Step DuPont Analysis

ROE %
36.91%
Net Margin %
28.08%
Operating Margin %
34.01%
Operating Income
$22.11B
÷
Revenue
$65.01B
×
Tax Burden
0.8665
Net Income
$18.25B
÷
Pretax Income
$21.07B
×
Interest Burden
0.9529
Pretax Income
$21.07B
÷
Operating Income
$22.11B
×
Asset Turnover
0.51
Revenue
$65.01B
÷
Average Total Assets
$126.99B
Begin Total Assets
$117.11B
End Total Assets
$136.87B
×
Equity Multiplier
2.57
Avg Total Assets
$126.99B
÷
Avg Stockholders Equity
$49.46B
Begin Equity
$46.31B
End Equity
$52.61B