Merck & Co Inc

LTS : 0QAH
USA·Healthcare·Drug Manufacturers
$146.42
−0.74 (−0.64%)Oct 16 close
Market Cap
$362.01B
Enterprise Value
$396.84B
P/E (TTM)
20.26
P/B
6.94
Net Cash / (Debt)
−$34.77B
52-Week Range
$75 — $156
5-Year Range
$72 — $156
Avg Volume (3M)
50.82K

Merck makes pharmaceutical products to treat several conditions in a number of therapeutic areas, including cardiometabolic disease, cancer, and infections. Within cancer, the firm's immuno-oncology platform, led by Keytruda, is a major contributor to overall sales. The company also has a substantial vaccine business aimed at preventing pediatric diseases, as well as Gardasil for human papillomavirus. Additionally, Merck sells animal health-related drugs. From a geographical perspective, 47% of the company's sales are generated from US human health (pharmaceuticals and vaccines).

Employees75,000IPOJul 23, 2008SIC2834HQ126 East Lincoln Avenue, Rahway, NJ, USA, 07065
to

Financials

Profitability

Metric
Current
Margins
Gross Margin
74.8%
Operating Margin
34.0%
EBITDA Margin
43.5%
Net Margin
28.1%
OCF Margin
25.3%
FCF Margin
19.0%
Returns on Capital
ROE
36.8%
ROA
14.8%
ROIC
22.4%
ROCE
23.4%
ROC (Greenblatt)
82.2%
3Y ROIIC
14.2%
Consistency
Years Profitable / 10Y
10

Valuation

Metric
Current
Earnings Multiples
P/E (TTM)
20.26
Forward P/E
28.56
P/E ex-NRI
16.44
Shiller P/E (CAPE)
35.05
Cash Flow Multiples
P/FCF
29.84
P/OCF
22.41
P/Owner Earnings
29.82
FCF Yield
3.39%
Enterprise Value Multiples
EV / EBIT
17.70
EV / Forward EBIT
21.92
EV / EBITDA
14.04
EV / Forward EBITDA
18.01
EV / Revenue
6.11
EV / Forward Revenue
5.92
Asset / Sales
P/S
5.68
P/B
6.94
P/Tangible Book
83.95
Growth-Adjusted
PEG
1.04

Capital Returns

Metric
Current
Dividends
Dividend Yield (TTM)
2.24%
Forward Dividend Yield
2.33%
3Y Dividend Growth
5.4%
Payout Ratio
0.37
5Y Yield on Cost
3.73%
Buybacks & Dilution
3Y Buyback Ratio
0.80%
5Y Share Change
−1.3%
Combined
Shareholder Yield
2.68%

Balance Sheet

Metric
Current
Leverage
Debt / Equity
0.94
Gross Debt / EBITDA
1.75
Cash / Debt
0.30
Equity / Assets
0.38
Coverage
Interest Coverage
16.30
Short-Term Liquidity
Current Ratio
1.54
Quick Ratio
1.30
Cash Ratio
0.51
Composite Scores
Piotroski F-Score
4
Altman Z-Score
3.94

5-Step DuPont Analysis

ROE %
36.91%
Net Margin %
28.08%
Operating Margin %
34.01%
Operating Income
$22.11B
÷
Revenue
$65.01B
×
Tax Burden
0.8665
Net Income
$18.25B
÷
Pretax Income
$21.07B
×
Interest Burden
0.9529
Pretax Income
$21.07B
÷
Operating Income
$22.11B
×
Asset Turnover
0.51
Revenue
$65.01B
÷
Average Total Assets
$126.99B
Begin Total Assets
$117.11B
End Total Assets
$136.87B
×
Equity Multiplier
2.57
Avg Total Assets
$126.99B
÷
Avg Stockholders Equity
$49.46B
Begin Equity
$46.31B
End Equity
$52.61B