Gap Inc

LTS : 0ITS
USA·Consumer Cyclical·Retail - Cyclical·Ordinary Shares
$23.21
−2.70 (−10.23%)Oct 16 close
Market Cap
$8.63B
Enterprise Value
$11.63B
P/E (TTM)
12.14
P/B
2.77
Net Cash / (Debt)
−$2.61B
52-Week Range
$19 — $29
5-Year Range
$7.40 — $30
Avg Volume (3M)
5.32K

Gap Inc sells clothing, accessories, and personal care products through four brands: Old Navy (value-priced family apparel, majority of revenue), Gap (casual basics), Banana Republic (affordable premium), and Athleta (women's activewear). Customers are primarily North American consumers across a range of price points. The company sells through roughly 2,500 company-owned stores and e-commerce sites, plus about 1,000 franchised locations internationally. Revenue comes from direct retail sales; franchisees pay fees and buy product.

Employees82,000IPOJan 18, 2018SIC5651HQTwo Folsom Street, San Francisco, CA, USA, 94105
to

Financials

Profitability

Metric
Current
Margins
Gross Margin
41.0%
Operating Margin
7.5%
EBITDA Margin
11.5%
Net Margin
5.6%
OCF Margin
—
FCF Margin
5.1%
Returns on Capital
ROE
25.3%
ROA
7.1%
ROIC
11.1%
ROCE
14.3%
ROC (Greenblatt)
20.6%
3Y ROIIC
−12.2%
Consistency
Years Profitable / 10Y
8

Valuation

Metric
Current
Earnings Multiples
P/E (TTM)
12.14
Forward P/E
11.37
P/E ex-NRI
12.14
Shiller P/E (CAPE)
20.00
Cash Flow Multiples
P/FCF
13.39
P/OCF
8.51
P/Owner Earnings
15.84
FCF Yield
7.70%
Enterprise Value Multiples
EV / EBIT
10.44
EV / Forward EBIT
11.50
EV / EBITDA
7.48
EV / Forward EBITDA
7.95
EV / Revenue
0.86
EV / Forward Revenue
0.84
Asset / Sales
P/S
0.68
P/B
2.77
P/Tangible Book
2.49
Growth-Adjusted
PEG
—

Capital Returns

Metric
Current
Dividends
Dividend Yield (TTM)
2.50%
Forward Dividend Yield
2.65%
3Y Dividend Growth
−0.2%
Payout Ratio
0.29
5Y Yield on Cost
2.50%
Buybacks & Dilution
3Y Buyback Ratio
−0.30%
5Y Share Change
2.7%
Combined
Shareholder Yield
3.42%

Balance Sheet

Metric
Current
Leverage
Debt / Equity
1.51
Gross Debt / EBITDA
3.15
Cash / Debt
0.46
Equity / Assets
0.30
Coverage
Interest Coverage
13.01
Short-Term Liquidity
Current Ratio
1.72
Quick Ratio
0.97
Cash Ratio
0.77
Composite Scores
Piotroski F-Score
6
Altman Z-Score
2.89

5-Step DuPont Analysis

ROE %
23.10%
Net Margin %
5.31%
Operating Margin %
7.26%
Operating Income
$1.11B
÷
Revenue
$15.37B
×
Tax Burden
0.7208
Net Income
$816M
÷
Pretax Income
$1.13B
×
Interest Burden
1.0152
Pretax Income
$1.13B
÷
Operating Income
$1.11B
×
Asset Turnover
1.25
Revenue
$15.37B
÷
Average Total Assets
$12.26B
Begin Total Assets
$11.88B
End Total Assets
$12.63B
×
Equity Multiplier
3.47
Avg Total Assets
$12.26B
÷
Avg Stockholders Equity
$3.53B
Begin Equity
$3.26B
End Equity
$3.80B