Gap Inc

FRA : GAP
USA·Consumer Cyclical·Retail - Cyclical·Ordinary Shares
€20.73
−2.06 (−8.71%)Oct 16 close
Market Cap
€7.71B
Enterprise Value
€10.29B
P/E (TTM)
12.14
P/B
2.77
Net Cash / (Debt)
−€2.22B
52-Week Range
€16 — €24
5-Year Range
€6.93 — €27
Avg Volume (3M)
462

Gap Inc sells clothing, accessories, and personal care products through four brands: Old Navy (value-priced family apparel, majority of revenue), Gap (casual basics), Banana Republic (affordable premium), and Athleta (women's activewear). Customers are primarily North American consumers across a range of price points. The company sells through roughly 2,500 company-owned stores and e-commerce sites, plus about 1,000 franchised locations internationally. Revenue comes from direct retail sales; franchisees pay fees and buy product.

Employees82,000IPOMay 19, 1976SIC5651HQTwo Folsom Street, San Francisco, CA, USA, 94105
to

Financials (EUR)

Profitability

Metric
Current
Margins
Gross Margin
41.0%
Operating Margin
7.5%
EBITDA Margin
11.5%
Net Margin
5.6%
OCF Margin
—
FCF Margin
5.2%
Returns on Capital
ROE
25.3%
ROA
7.1%
ROIC
11.1%
ROCE
14.3%
ROC (Greenblatt)
20.6%
3Y ROIIC
−12.2%
Consistency
Years Profitable / 10Y
8

Valuation

Metric
Current
Earnings Multiples
P/E (TTM)
12.14
Forward P/E
11.94
P/E ex-NRI
12.14
Shiller P/E (CAPE)
20.00
Cash Flow Multiples
P/FCF
13.39
P/OCF
8.51
P/Owner Earnings
15.84
FCF Yield
7.87%
Enterprise Value Multiples
EV / EBIT
10.26
EV / Forward EBIT
11.50
EV / EBITDA
7.35
EV / Forward EBITDA
7.95
EV / Revenue
0.85
EV / Forward Revenue
0.84
Asset / Sales
P/S
0.68
P/B
2.77
P/Tangible Book
2.53
Growth-Adjusted
PEG
—

Capital Returns

Metric
Current
Dividends
Dividend Yield (TTM)
2.40%
Forward Dividend Yield
2.52%
3Y Dividend Growth
−0.2%
Payout Ratio
0.29
5Y Yield on Cost
2.40%
Buybacks & Dilution
3Y Buyback Ratio
−0.30%
5Y Share Change
2.7%
Combined
Shareholder Yield
3.42%

Balance Sheet

Metric
Current
Leverage
Debt / Equity
1.51
Gross Debt / EBITDA
3.15
Cash / Debt
0.46
Equity / Assets
0.30
Coverage
Interest Coverage
13.01
Short-Term Liquidity
Current Ratio
1.72
Quick Ratio
0.97
Cash Ratio
0.77
Composite Scores
Piotroski F-Score
6
Altman Z-Score
2.89

5-Step DuPont Analysis

ROE %
22.10%
Net Margin %
5.32%
Operating Margin %
7.26%
Operating Income
€963M
÷
Revenue
€13.27B
×
Tax Burden
0.7219
Net Income
€706M
÷
Pretax Income
€978M
×
Interest Burden
1.0156
Pretax Income
€978M
÷
Operating Income
€963M
×
Asset Turnover
1.19
Revenue
€13.27B
÷
Average Total Assets
€11.12B
Begin Total Assets
€11.48B
End Total Assets
€10.75B
×
Equity Multiplier
3.48
Avg Total Assets
€11.12B
÷
Avg Stockholders Equity
€3.19B
Begin Equity
€3.15B
End Equity
€3.23B