Mondelez International Inc

LTS : 0R0G
USA·Consumer Defensive·Consumer Packaged Goods·Class A
$63.87
+0.04 (+0.07%)Oct 16 close
Market Cap
$81.87B
Enterprise Value
$101.60B
P/E (TTM)
33.89
P/B
3.16
Net Cash / (Debt)
−$19.68B
52-Week Range
$52 — $65
5-Year Range
$52 — $78
Avg Volume (3M)
7.88K

Mondelez makes and sells packaged snack foods globally — primarily cookies/biscuits, chocolate, and gum/candy. Key brands include Oreo, Chips Ahoy, Cadbury, and Halls. It sells through retail grocery and convenience channels worldwide, with roughly 40% of revenue from Europe, ~25% from North America, and ~33% from emerging markets. Revenue comes from selling branded consumer products at a premium to commodity ingredient costs.

Employees91,000IPONov 4, 2014SIC2053HQ905 West Fulton Market, Suite 200, Chicago, IL, USA, 60607
to

Financials

Profitability

Metric
Current
Margins
Gross Margin
28.4%
Operating Margin
9.4%
EBITDA Margin
12.9%
Net Margin
6.4%
OCF Margin
11.7%
FCF Margin
8.4%
Returns on Capital
ROE
9.4%
ROA
3.5%
ROIC
4.1%
ROCE
7.3%
ROC (Greenblatt)
33.3%
3Y ROIIC
24.8%
Consistency
Years Profitable / 10Y
10

Valuation

Metric
Current
Earnings Multiples
P/E (TTM)
33.89
Forward P/E
21.02
P/E ex-NRI
21.82
Shiller P/E (CAPE)
22.46
Cash Flow Multiples
P/FCF
25.52
P/OCF
18.30
P/Owner Earnings
39.98
FCF Yield
3.96%
Enterprise Value Multiples
EV / EBIT
28.12
EV / Forward EBIT
18.43
EV / EBITDA
20.44
EV / Forward EBITDA
14.67
EV / Revenue
2.63
EV / Forward Revenue
2.55
Asset / Sales
P/S
2.15
P/B
3.16
P/Tangible Book
—
Growth-Adjusted
PEG
3.41

Capital Returns

Metric
Current
Dividends
Dividend Yield (TTM)
3.03%
Forward Dividend Yield
3.13%
3Y Dividend Growth
9.7%
Payout Ratio
0.66
5Y Yield on Cost
5.40%
Buybacks & Dilution
3Y Buyback Ratio
2.10%
5Y Share Change
−9.9%
Combined
Shareholder Yield
3.89%

Balance Sheet

Metric
Current
Leverage
Debt / Equity
0.84
Gross Debt / EBITDA
4.39
Cash / Debt
0.10
Equity / Assets
0.36
Coverage
Interest Coverage
6.04
Short-Term Liquidity
Current Ratio
0.59
Quick Ratio
0.39
Cash Ratio
0.10
Composite Scores
Piotroski F-Score
5
Altman Z-Score
2.25

5-Step DuPont Analysis

ROE %
9.29%
Net Margin %
6.36%
Operating Margin %
9.39%
Operating Income
$3.62B
÷
Revenue
$38.54B
×
Tax Burden
0.8132
Net Income
$2.45B
÷
Pretax Income
$3.01B
×
Interest Burden
0.8326
Pretax Income
$3.01B
÷
Operating Income
$3.62B
×
Asset Turnover
0.55
Revenue
$38.54B
÷
Average Total Assets
$69.99B
Begin Total Assets
$68.50B
End Total Assets
$71.49B
×
Equity Multiplier
2.65
Avg Total Assets
$69.99B
÷
Avg Stockholders Equity
$26.39B
Begin Equity
$26.93B
End Equity
$25.84B