Mondelez International Inc

MEX : MDLZ
USA·Consumer Defensive·Consumer Packaged Goods·Class A
MX$1,034.00
+0.00 (+0.00%)latest daily quote
Market Cap
MX$1.33T
Enterprise Value
MX$1.67T
P/E (TTM)
31.06
P/B
2.90
Net Cash / (Debt)
−MX$359.75B
52-Week Range
MX$930 — MX$1,150
5-Year Range
MX$930 — MX$1,515
Avg Volume (3M)
259

Mondelez makes and sells packaged snack foods globally — primarily cookies/biscuits, chocolate, and gum/candy. Key brands include Oreo, Chips Ahoy, Cadbury, and Halls. It sells through retail grocery and convenience channels worldwide, with roughly 40% of revenue from Europe, ~25% from North America, and ~33% from emerging markets. Revenue comes from selling branded consumer products at a premium to commodity ingredient costs.

Employees91,000IPOOct 1, 2008SIC2053HQ905 West Fulton Market, Suite 200, Chicago, IL, USA, 60607
to

Financials (MXN)

Profitability

Metric
Current
Margins
Gross Margin
28.4%
Operating Margin
9.4%
EBITDA Margin
12.9%
Net Margin
6.4%
OCF Margin
—
FCF Margin
8.3%
Returns on Capital
ROE
9.4%
ROA
3.5%
ROIC
4.1%
ROCE
7.3%
ROC (Greenblatt)
33.3%
3Y ROIIC
24.8%
Consistency
Years Profitable / 10Y
10

Valuation

Metric
Current
Earnings Multiples
P/E (TTM)
31.06
Forward P/E
19.76
P/E ex-NRI
20.00
Shiller P/E (CAPE)
20.59
Cash Flow Multiples
P/FCF
23.39
P/OCF
16.77
P/Owner Earnings
36.64
FCF Yield
4.32%
Enterprise Value Multiples
EV / EBIT
26.18
EV / Forward EBIT
17.16
EV / EBITDA
19.03
EV / Forward EBITDA
13.66
EV / Revenue
2.45
EV / Forward Revenue
2.37
Asset / Sales
P/S
1.97
P/B
2.90
P/Tangible Book
—
Growth-Adjusted
PEG
3.13

Capital Returns

Metric
Current
Dividends
Dividend Yield (TTM)
3.53%
Forward Dividend Yield
3.33%
3Y Dividend Growth
9.7%
Payout Ratio
0.66
5Y Yield on Cost
5.74%
Buybacks & Dilution
3Y Buyback Ratio
2.10%
5Y Share Change
−9.9%
Combined
Shareholder Yield
4.24%

Balance Sheet

Metric
Current
Leverage
Debt / Equity
0.84
Gross Debt / EBITDA
4.39
Cash / Debt
0.10
Equity / Assets
0.36
Coverage
Interest Coverage
6.04
Short-Term Liquidity
Current Ratio
0.59
Quick Ratio
0.39
Cash Ratio
0.10
Composite Scores
Piotroski F-Score
5
Altman Z-Score
2.25

5-Step DuPont Analysis

ROE %
9.15%
Net Margin %
6.32%
Operating Margin %
9.38%
Operating Income
MX$69.37B
÷
Revenue
MX$739.59B
×
Tax Burden
0.8116
Net Income
MX$46.73B
÷
Pretax Income
MX$57.58B
×
Interest Burden
0.8300
Pretax Income
MX$57.58B
÷
Operating Income
MX$69.37B
×
Asset Turnover
0.55
Revenue
MX$739.59B
÷
Average Total Assets
MX$1.35T
Begin Total Assets
MX$1.40T
End Total Assets
MX$1.31T
×
Equity Multiplier
2.65
Avg Total Assets
MX$1.35T
÷
Avg Stockholders Equity
MX$510.52B
Begin Equity
MX$548.69B
End Equity
MX$472.35B