Domino's Pizza Inc

WBO : DPZ
USA·Consumer Cyclical·Restaurants·Ordinary Shares
€303.00
−4.00 (−1.30%)latest daily quote
Market Cap
€10.19B
Enterprise Value
€14.49B
P/E (TTM)
19.89
P/B
—
Net Cash / (Debt)
−€4.30B
52-Week Range
—
5-Year Range
—
Avg Volume (3M)
193
ListingsWBOLTSFRANAS

Domino's Pizza (DPZ)

Domino's is a pizza franchisor and food supplier operating ~22,100 locations across 90+ markets, with about a third in the US. Nearly all stores are franchised.

How it makes money: - Supply chain (60% of revenue): Sells dough, ingredients, and supplies to US and Canadian franchisees through its own network of 25 manufacturing and distribution facilities. Franchisees are effectively required to buy from Domino's. - US franchises (33%): Collects royalties and marketing fees from domestic store operators. - International franchises (7%): Collects royalties from overseas master franchisees.

A small number of company-owned stores contribute directly to revenue. The core economic model is low-capital, recurring revenue from franchisees—both through mandatory supply purchases and percentage-of-sales royalties.

Employees10,200IPOApr 25, 2019SIC5141HQ30 Frank Lloyd Wright Drive, Ann Arbor, MI, USA, 48105
to

Financials (EUR)

Profitability

Metric
Current
Margins
Gross Margin
40.0%
Operating Margin
19.3%
EBITDA Margin
20.9%
Net Margin
11.9%
OCF Margin
15.5%
FCF Margin
13.0%
Returns on Capital
ROE
—
ROA
33.8%
ROIC
48.3%
ROCE
116.9%
ROC (Greenblatt)
121.2%
3Y ROIIC
885.7%
Consistency
Years Profitable / 10Y
10

Valuation

Metric
Current
Earnings Multiples
P/E (TTM)
19.89
Forward P/E
18.44
P/E ex-NRI
20.21
Shiller P/E (CAPE)
26.73
Cash Flow Multiples
P/FCF
18.21
P/OCF
15.31
P/Owner Earnings
18.19
FCF Yield
5.63%
Enterprise Value Multiples
EV / EBIT
17.33
EV / Forward EBIT
16.54
EV / EBITDA
15.87
EV / Forward EBITDA
15.07
EV / Revenue
3.32
EV / Forward Revenue
3.24
Asset / Sales
P/S
2.37
P/B
—
P/Tangible Book
—
Growth-Adjusted
PEG
2.38

Capital Returns

Metric
Current
Dividends
Dividend Yield (TTM)
2.13%
Forward Dividend Yield
2.31%
3Y Dividend Growth
16.5%
Payout Ratio
0.43
5Y Yield on Cost
4.62%
Buybacks & Dilution
3Y Buyback Ratio
1.70%
Combined
Shareholder Yield
6.52%

Balance Sheet

Metric
Current
Leverage
Debt / Equity
−1.29
Gross Debt / EBITDA
4.87
Cash / Debt
0.03
Equity / Assets
−2.26
Coverage
Interest Coverage
4.89
Short-Term Liquidity
Current Ratio
1.54
Quick Ratio
1.41
Cash Ratio
0.28
Composite Scores
Piotroski F-Score
7
Altman Z-Score
3.04

5-Step DuPont Analysis

ROE %
-14.86%
Net Margin %
11.86%
Operating Margin %
19.27%
Operating Income
€834M
÷
Revenue
€4.33B
×
Tax Burden
0.7785
Net Income
€513M
÷
Pretax Income
€659M
×
Interest Burden
0.7902
Pretax Income
€659M
÷
Operating Income
€834M
×
Asset Turnover
2.79
Revenue
€4.33B
÷
Average Total Assets
€1.55B
Begin Total Assets
€1.57B
End Total Assets
€1.53B
×
Equity Multiplier
-0.45
Avg Total Assets
€1.55B
÷
Avg Stockholders Equity
−€3.45B
Begin Equity
−€3.45B
End Equity
−€3.46B