Nike Inc

XSGO : NKE
USA·Consumer Cyclical·Manufacturing - Apparel & Accessories·Class B
$42.91
+0.00 (+0.00%)latest daily quote
Market Cap
$63.52B
Enterprise Value
$65.53B
P/E (TTM)
21.10
P/B
4.39
Net Cash / (Debt)
−$2.01B
52-Week Range
—
5-Year Range
—
Avg Volume (3M)
939

Nike is the largest athletic footwear and apparel brand in the world. Footwear generates about two-thirds of its sales. Key performance footwear categories include basketball, running, and football (soccer). Its brands include Nike, Jordan (premium athletic footwear and clothing), NikeSkims (women's athleisure), and Converse (casual footwear). Nike sells products worldwide through company-owned stores, franchised stores (including about 5,500 in China), and third-party retailers. The firm also operates e-commerce platforms in more than 40 countries. Nearly all its production is outsourced to contract manufacturers in more than 30 countries. Nike was founded in 1964 and is based in Beaverton, Oregon.

Employees77,800IPOOct 17, 1990SIC3021HQOne Bowerman Drive, Beaverton, OR, USA, 97005-6453
to

Financials

Profitability

Metric
Current
Margins
Gross Margin
42.9%
Operating Margin
8.2%
EBITDA Margin
9.0%
Net Margin
6.7%
OCF Margin
3.7%
FCF Margin
2.3%
Returns on Capital
ROE
22.3%
ROA
8.3%
ROIC
14.6%
ROCE
14.5%
ROC (Greenblatt)
29.6%
3Y ROIIC
−1,500.1%
Consistency
Years Profitable / 10Y
10

Valuation

Metric
Current
Earnings Multiples
P/E (TTM)
21.10
Forward P/E
23.95
P/E ex-NRI
21.10
Shiller P/E (CAPE)
14.39
Cash Flow Multiples
P/FCF
62.19
P/OCF
38.54
P/Owner Earnings
160.91
FCF Yield
1.61%
Enterprise Value Multiples
EV / EBIT
17.72
EV / Forward EBIT
20.75
EV / EBITDA
16.12
EV / Forward EBITDA
16.80
EV / Revenue
1.45
EV / Forward Revenue
1.45
Asset / Sales
P/S
1.41
P/B
4.39
P/Tangible Book
4.55
Growth-Adjusted
PEG
15.07

Capital Returns

Metric
Current
Dividends
Dividend Yield (TTM)
3.80%
Forward Dividend Yield
3.82%
3Y Dividend Growth
9.7%
Payout Ratio
0.78
5Y Yield on Cost
6.26%
Buybacks & Dilution
3Y Buyback Ratio
2.10%
Combined
Shareholder Yield
5.58%

Balance Sheet

Metric
Current
Leverage
Debt / Equity
0.74
Gross Debt / EBITDA
2.64
Cash / Debt
0.82
Equity / Assets
0.39
Coverage
Interest Coverage
—
Short-Term Liquidity
Current Ratio
1.96
Quick Ratio
1.36
Cash Ratio
0.72
Composite Scores
Piotroski F-Score
3
Altman Z-Score
3.59

5-Step DuPont Analysis

ROE %
22.14%
Net Margin %
6.70%
Operating Margin %
8.18%
Operating Income
$3.80B
÷
Revenue
$46.40B
×
Tax Burden
0.7969
Net Income
$3.11B
÷
Pretax Income
$3.90B
×
Interest Burden
1.0271
Pretax Income
$3.90B
÷
Operating Income
$3.80B
×
Asset Turnover
1.24
Revenue
$46.40B
÷
Average Total Assets
$37.49B
Begin Total Assets
$36.58B
End Total Assets
$38.41B
×
Equity Multiplier
2.67
Avg Total Assets
$37.49B
÷
Avg Stockholders Equity
$14.04B
Begin Equity
$13.21B
End Equity
$14.87B