Kinder Morgan Inc

XTER : 2KD
USA·Energy·Oil & Gas·Class P
€28.00
+0.44 (+1.60%)latest daily quote
Market Cap
€62.29B
Enterprise Value
€91.18B
P/E (TTM)
20.56
P/B
2.26
Net Cash / (Debt)
−€27.82B
52-Week Range
—
5-Year Range
—
Avg Volume (3M)
1.15K

Kinder Morgan owns and operates one of the largest pipeline networks in the US, moving natural gas, crude oil, and refined products between production areas and end markets. Its core business is natural gas—gathering from wellheads, storing, and transmitting through interstate pipelines. It also runs refined product terminals and a fleet of Jones Act tankers shipping petroleum products between US ports. Revenue comes primarily from fee-based contracts for transporting and storing energy on its infrastructure, making cash flows relatively stable and volume-driven rather than tied directly to commodity prices. Customers include utilities, producers, shippers, and industrial buyers.

Employees11,028IPOFeb 11, 2011SIC4922HQ1001 Louisiana Street, Suite 1000, Houston, TX, USA, 77002
to

Financials (EUR)

Profitability

Metric
Current
Margins
Gross Margin
52.8%
Operating Margin
29.1%
EBITDA Margin
42.9%
Net Margin
19.3%
OCF Margin
36.5%
FCF Margin
17.6%
Returns on Capital
ROE
11.1%
ROA
4.8%
ROIC
5.6%
ROCE
7.6%
ROC (Greenblatt)
13.2%
3Y ROIIC
47.5%
Consistency
Years Profitable / 10Y
10

Valuation

Metric
Current
Earnings Multiples
P/E (TTM)
20.56
Forward P/E
20.54
P/E ex-NRI
20.56
Shiller P/E (CAPE)
35.32
Cash Flow Multiples
P/FCF
22.59
P/OCF
10.88
P/Owner Earnings
13.93
FCF Yield
4.42%
Enterprise Value Multiples
EV / EBIT
20.08
EV / Forward EBIT
16.38
EV / EBITDA
13.61
EV / Forward EBITDA
11.88
EV / Revenue
5.83
EV / Forward Revenue
5.69
Asset / Sales
P/S
3.97
P/B
2.26
P/Tangible Book
7.37
Growth-Adjusted
PEG
4.90

Capital Returns

Metric
Current
Dividends
Dividend Yield (TTM)
2.76%
Forward Dividend Yield
2.76%
3Y Dividend Growth
1.8%
Payout Ratio
0.38
5Y Yield on Cost
3.09%
Buybacks & Dilution
3Y Buyback Ratio
0.30%
Combined
Shareholder Yield
3.90%

Balance Sheet

Metric
Current
Leverage
Debt / Equity
1.02
Gross Debt / EBITDA
4.18
Cash / Debt
0.00
Equity / Assets
0.43
Coverage
Interest Coverage
2.98
Short-Term Liquidity
Current Ratio
0.46
Quick Ratio
0.36
Cash Ratio
0.02
Composite Scores
Piotroski F-Score
6
Altman Z-Score
1.33

5-Step DuPont Analysis

ROE %
11.02%
Net Margin %
19.31%
Operating Margin %
29.06%
Operating Income
€4.49B
÷
Revenue
€15.44B
×
Tax Burden
0.7538
Net Income
€2.98B
÷
Pretax Income
€3.96B
×
Interest Burden
0.8815
Pretax Income
€3.96B
÷
Operating Income
€4.49B
×
Asset Turnover
0.24
Revenue
€15.44B
÷
Average Total Assets
€63.52B
Begin Total Assets
€62.75B
End Total Assets
€64.29B
×
Equity Multiplier
2.35
Avg Total Assets
€63.52B
÷
Avg Stockholders Equity
€27.07B
Begin Equity
€26.68B
End Equity
€27.46B