Honeywell International Inc

XTER : ALD
USA·Industrials·Conglomerates·Ordinary Shares
€203.05
−3.40 (−1.65%)latest daily quote
Market Cap
€129.07B
Enterprise Value
€147.73B
P/E (TTM)
29.83
P/B
9.80
Net Cash / (Debt)
−€18.49B
52-Week Range
€163 — €211
5-Year Range
€149 — €211
Avg Volume (3M)
894
ListingsXTERMEXNAS

Honeywell traces its roots to 1885 with Albert Butz's firm, Butz Thermo-Electric Regulator, which produced a predecessor to the modern thermostat. Other inventions by Honeywell include biodegradable detergent and autopilot. Today, Honeywell is a global multi-industry behemoth with one of the largest installed bases of equipment. It operates through four business segments: aerospace technologies, industrial automation, energy and sustainability solutions, and building automation. Recently, Honeywell has made several portfolio changes to focus on fewer end markets and align with a set of secular growth trends. The firm is working diligently to expand its installed base, deriving around one third of its revenue from recurring aftermarket services.

Employees102,000IPOFeb 24, 2017SIC6719HQ855 South Mint Street, Charlotte, NC, USA, 28202
to

Financials (EUR)

Profitability

Metric
Current
Margins
Gross Margin
36.8%
Operating Margin
18.2%
EBITDA Margin
23.5%
Net Margin
12.7%
OCF Margin
15.7%
FCF Margin
12.6%
Returns on Capital
ROE
29.7%
ROA
6.7%
ROIC
10.4%
ROCE
14.6%
ROC (Greenblatt)
99.6%
3Y ROIIC
7.6%
Consistency
Years Profitable / 10Y
10

Valuation

Metric
Current
Earnings Multiples
P/E (TTM)
29.83
Forward P/E
23.13
P/E ex-NRI
22.34
Shiller P/E (CAPE)
27.99
Cash Flow Multiples
P/FCF
29.49
P/OCF
23.82
P/Owner Earnings
28.34
FCF Yield
3.46%
Enterprise Value Multiples
EV / EBIT
21.58
EV / Forward EBIT
18.11
EV / EBITDA
18.07
EV / Forward EBITDA
17.20
EV / Revenue
4.25
EV / Forward Revenue
4.40
Asset / Sales
P/S
3.80
P/B
9.80
P/Tangible Book
—
Growth-Adjusted
PEG
3.92

Capital Returns

Metric
Current
Dividends
Dividend Yield (TTM)
1.93%
Forward Dividend Yield
1.95%
3Y Dividend Growth
4.9%
Payout Ratio
0.43
5Y Yield on Cost
2.44%
Buybacks & Dilution
3Y Buyback Ratio
1.70%
5Y Share Change
−9.6%
Combined
Shareholder Yield
0.22%

Balance Sheet

Metric
Current
Leverage
Debt / Equity
2.24
Gross Debt / EBITDA
3.65
Cash / Debt
0.37
Equity / Assets
0.21
Coverage
Interest Coverage
5.47
Short-Term Liquidity
Current Ratio
1.32
Quick Ratio
1.05
Cash Ratio
0.55
Composite Scores
Piotroski F-Score
6
Altman Z-Score
2.57

5-Step DuPont Analysis

ROE %
29.11%
Net Margin %
12.78%
Operating Margin %
18.29%
Operating Income
€6.45B
÷
Revenue
€35.26B
×
Tax Burden
0.7790
Net Income
€4.51B
÷
Pretax Income
€5.79B
×
Interest Burden
0.8975
Pretax Income
€5.79B
÷
Operating Income
€6.45B
×
Asset Turnover
0.52
Revenue
€35.26B
÷
Average Total Assets
€67.55B
Begin Total Assets
€71.81B
End Total Assets
€63.29B
×
Equity Multiplier
4.36
Avg Total Assets
€67.55B
÷
Avg Stockholders Equity
€15.48B
Begin Equity
€17.78B
End Equity
€13.19B