CVS Health Corp

XTER : CVS
USA·Healthcare·Healthcare Plans
€68.32
−0.56 (−0.81%)latest daily quote
Market Cap
€86.92B
Enterprise Value
€146.67B
P/E (TTM)
57.02
P/B
1.33
Net Cash / (Debt)
−€59.23B
52-Week Range
€61 — €72
5-Year Range
€42 — €105
Avg Volume (3M)
594

CVS Health runs three main businesses under one roof: ~9,000 retail pharmacies across the US; a pharmacy benefit manager (Caremark) that processes drug claims and negotiates prices on behalf of employers and insurers; and a health insurer (Aetna) covering ~26 million medical members. It also operates primary care clinics through Oak Street Health, targeting Medicare-age patients. Revenue comes from insurance premiums, PBM fees and drug rebates, and retail pharmacy sales.

Employees300,000IPOOct 1, 1952SIC8099HQOne CVS Drive, Woonsocket, RI, USA, 02895
to

Financials (EUR)

Profitability

Metric
Current
Margins
Gross Margin
13.8%
Operating Margin
2.6%
EBITDA Margin
2.5%
Net Margin
0.4%
OCF Margin
—
FCF Margin
2.0%
Returns on Capital
ROE
2.3%
ROA
0.7%
ROIC
4.4%
ROCE
3.2%
ROC (Greenblatt)
18.5%
3Y ROIIC
−21.8%
Consistency
Years Profitable / 10Y
9

Valuation

Metric
Current
Earnings Multiples
P/E (TTM)
57.02
Forward P/E
11.27
P/E ex-NRI
11.66
Shiller P/E (CAPE)
15.60
Cash Flow Multiples
P/FCF
12.82
P/OCF
9.41
P/Owner Earnings
33.47
FCF Yield
7.80%
Enterprise Value Multiples
EV / EBIT
32.28
EV / Forward EBIT
11.78
EV / EBITDA
17.20
EV / Forward EBITDA
9.41
EV / Revenue
0.42
EV / Forward Revenue
0.42
Asset / Sales
P/S
0.25
P/B
1.33
P/Tangible Book
—
Growth-Adjusted
PEG
—

Capital Returns

Metric
Current
Dividends
Dividend Yield (TTM)
3.38%
Forward Dividend Yield
3.29%
3Y Dividend Growth
6.5%
Payout Ratio
0.39
5Y Yield on Cost
4.70%
Buybacks & Dilution
3Y Buyback Ratio
0.70%
5Y Share Change
−3.3%
Combined
Shareholder Yield
4.81%

Balance Sheet

Metric
Current
Leverage
Debt / Equity
1.06
Gross Debt / EBITDA
8.11
Cash / Debt
0.13
Equity / Assets
0.30
Coverage
Interest Coverage
3.33
Short-Term Liquidity
Current Ratio
0.84
Quick Ratio
0.63
Cash Ratio
0.12
Composite Scores
Piotroski F-Score
6
Altman Z-Score
2.26

5-Step DuPont Analysis

ROE %
2.43%
Net Margin %
0.47%
Operating Margin %
2.60%
Operating Income
€9.13B
÷
Revenue
€351.16B
×
Tax Burden
0.8131
Net Income
€1.66B
÷
Pretax Income
€2.04B
×
Interest Burden
0.2231
Pretax Income
€2.04B
÷
Operating Income
€9.13B
×
Asset Turnover
1.53
Revenue
€351.16B
÷
Average Total Assets
€229.17B
Begin Total Assets
€241.82B
End Total Assets
€216.52B
×
Equity Multiplier
3.36
Avg Total Assets
€229.17B
÷
Avg Stockholders Equity
€68.20B
Begin Equity
€72.16B
End Equity
€64.23B