Deutsche Telekom merged its T-Mobile USA unit with prepaid specialist MetroPCS in 2013, and that firm merged with Sprint in 2020, creating the second-largest wireless carrier in the US. T-Mobile now serves about 86 million postpaid and 26 million prepaid phone customers, equal to around 30% of the US retail wireless market. The firm entered the fixed-wireless broadband market aggressively in 2021 and now serves 8 million residential and business customers with its wireless network. It also serves 1 million fiber broadband customers through joint ventures with fiber network owners. T-Mobile owns a stake in these firms, which provide wholesale access to their networks. In addition, T-Mobile provides wholesale services to wireless resellers.
Employees75,000IPONov 26, 2020SIC4812HQ12920 SE 38th Street, Bellevue, WA, USA, 98006-1350
to
Financials
Profitability
Metric
Current
Margins
Gross Margin
62.2%
Operating Margin
20.2%
EBITDA Margin
35.1%
Net Margin
11.7%
OCF Margin
31.3%
FCF Margin
17.3%
Returns on Capital
ROE
17.7%
ROA
4.9%
ROIC
6.8%
ROCE
9.2%
ROC (Greenblatt)
26.5%
3Y ROIIC
178.7%
Consistency
Years Profitable / 10Y
10
Valuation
Metric
Current
Earnings Multiples
P/E (TTM)
18.89
Forward P/E
18.41
P/E ex-NRI
18.51
Shiller P/E (CAPE)
31.25
Cash Flow Multiples
P/FCF
12.66
P/OCF
7.01
P/Owner Earnings
14.31
FCF Yield
8.16%
Enterprise Value Multiples
EV / EBIT
17.54
EV / Forward EBIT
15.36
EV / EBITDA
9.74
EV / Forward EBITDA
8.83
EV / Revenue
3.42
EV / Forward Revenue
3.27
Asset / Sales
P/S
2.19
P/B
3.45
P/Tangible Book
—
Growth-Adjusted
PEG
1.65
Capital Returns
Metric
Current
Dividends
Dividend Yield (TTM)
2.05%
Forward Dividend Yield
2.12%
3Y Dividend Growth
0.0%
Payout Ratio
0.40
5Y Yield on Cost
2.05%
Buybacks & Dilution
3Y Buyback Ratio
3.60%
Combined
Shareholder Yield
6.47%
Balance Sheet
Metric
Current
Leverage
Debt / Equity
2.17
Gross Debt / EBITDA
3.81
Cash / Debt
0.03
Equity / Assets
0.26
Coverage
Interest Coverage
4.69
Short-Term Liquidity
Current Ratio
1.09
Quick Ratio
0.97
Cash Ratio
0.17
Composite Scores
Piotroski F-Score
5
Altman Z-Score
1.58
Split History
Date
Split
No split history found.
Ex-date
Amount
Pay date
2026-08-28
$1.02
2026-09-10
2026-05-29
$1.02
2026-06-11
2026-02-27
$1.02
2026-03-12
2025-11-26
$1.02
2025-12-11
2025-08-29
$0.88
2025-09-11
2025-05-30
$0.88
2025-06-12
2025-02-28
$0.88
2025-03-13
2024-11-27
$0.88
2024-12-12
2024-08-29
$0.65
2024-09-12
2024-05-31
$0.65
2024-06-13
10 of 12
View allDate
Transcript
Type
2026-07-23
Q2 2026 T-Mobile US Inc Earnings Call Transcript
Earnings Call
2026-06-16
T-Mobile US Inc Annual Shareholders Meeting Transcript
Shareholders and Annual Meetings
2026-05-18
T-Mobile US Inc at JPMorgan Global Technology, Media and Communications Conference Transcript
Conference Presentations
2026-05-13
T-Mobile US Inc at Moffettnathanson Media, Internet & Communications Conference Transcript
Conference Presentations
2026-04-28
Q1 2026 T-Mobile US Inc Earnings Call Transcript
Earnings Call
2026-03-05
T-Mobile US Inc at Morgan Stanley Technology, Media & Telecom Conference Transcript
Conference Presentations
2025-12-09
T-Mobile US Inc at UBS Global Media and Communications Conference Transcript
Conference Presentations
2025-10-23
Q3 2025 T-Mobile US Inc Earnings Call Transcript
Earnings Call
2025-07-23
Q2 2025 T-Mobile US Inc Earnings Call Transcript
Earnings Call
2025-04-24
Q1 2025 T-Mobile US Inc Earnings Call Transcript
Earnings Call
10 of 96
5-Step DuPont Analysis
ROE %
18.02%
×
×
Net Margin %
11.65%
×
×
Operating Margin %
20.16%
Operating Income
$18.25B
÷
Revenue
$90.53B
×
Tax Burden
0.7653
Net Income
$10.54B
÷
Pretax Income
$13.78B
×
Interest Burden
0.7547
Pretax Income
$13.78B
÷
Operating Income
$18.25B
×
Asset Turnover
0.42
÷
Revenue
$90.53B
÷
Average Total Assets
$214.65B
Begin Total Assets
$214.63B
End Total Assets
$214.67B
×
Equity Multiplier
3.67
÷
Avg Total Assets
$214.65B
÷
Avg Stockholders Equity
$58.49B
Begin Equity
$61.10B
End Equity
$55.88B