T-Mobile is the second-largest wireless carrier in the US, serving roughly 86 million postpaid and 26 million prepaid phone customers — about 30% of the retail wireless market. Revenue comes primarily from monthly subscriber fees. Beyond phones, it has built a meaningful fixed-wireless broadband business with 8 million home and business internet customers, plus about 1 million fiber customers through joint ventures with fiber network operators. It also earns wholesale revenue by selling network access to smaller wireless resellers.
Employees75,000IPONov 4, 2014SIC4812HQ12920 SE 38th Street, Bellevue, WA, USA, 98006-1350
to
Financials
Profitability
Metric
Current
Margins
Gross Margin
62.9%
Operating Margin
21.0%
EBITDA Margin
35.7%
Net Margin
12.5%
OCF Margin
31.7%
FCF Margin
17.5%
Returns on Capital
ROE
18.1%
ROA
5.1%
ROIC
7.0%
ROCE
9.4%
ROC (Greenblatt)
27.0%
3Y ROIIC
178.7%
Consistency
Years Profitable / 10Y
10
Valuation
Metric
Current
Earnings Multiples
P/E (TTM)
22.82
Forward P/E
20.99
P/E ex-NRI
22.38
Shiller P/E (CAPE)
40.82
Cash Flow Multiples
P/FCF
16.23
P/OCF
8.96
P/Owner Earnings
21.34
FCF Yield
6.32%
Enterprise Value Multiples
EV / EBIT
19.98
EV / Forward EBIT
16.22
EV / EBITDA
11.43
EV / Forward EBITDA
9.87
EV / Revenue
4.09
EV / Forward Revenue
3.81
Asset / Sales
P/S
2.83
P/B
4.14
P/Tangible Book
—
Growth-Adjusted
PEG
2.00
Capital Returns
Metric
Current
Dividends
Dividend Yield (TTM)
1.74%
Forward Dividend Yield
1.87%
3Y Dividend Growth
0.0%
Payout Ratio
0.37
5Y Yield on Cost
1.74%
Buybacks & Dilution
3Y Buyback Ratio
3.60%
5Y Share Change
−2.1%
Combined
Shareholder Yield
3.60%
Balance Sheet
Metric
Current
Leverage
Debt / Equity
2.07
Gross Debt / EBITDA
3.87
Cash / Debt
0.05
Equity / Assets
0.27
Coverage
Interest Coverage
4.92
Short-Term Liquidity
Current Ratio
1.00
Quick Ratio
0.90
Cash Ratio
0.23
Composite Scores
Piotroski F-Score
6
Altman Z-Score
1.72
Split History
Date
Split
No split history found.
Ex-date
Amount
Pay date
2026-05-29
$1.02
2026-06-11
2026-02-27
$1.02
2026-03-12
2025-11-26
$1.02
2025-12-11
2025-08-29
$0.88
2025-09-11
2025-05-30
$0.88
2025-06-12
2025-02-28
$0.88
2025-03-13
2024-11-27
$0.88
2024-12-12
2024-08-30
$0.65
2024-09-12
2024-05-31
$0.65
2024-06-13
2024-02-29
$0.65
2024-03-14
10 of 12
View allDate
Transcript
Type
2026-07-23
Q2 2026 T-Mobile US Inc Earnings Call Transcript
Earnings Call
2026-06-16
T-Mobile US Inc Annual Shareholders Meeting Transcript
Shareholders and Annual Meetings
2026-05-18
T-Mobile US Inc at JPMorgan Global Technology, Media and Communications Conference Transcript
Conference Presentations
2026-05-13
T-Mobile US Inc at Moffettnathanson Media, Internet & Communications Conference Transcript
Conference Presentations
2026-04-28
Q1 2026 T-Mobile US Inc Earnings Call Transcript
Earnings Call
2026-03-05
T-Mobile US Inc at Morgan Stanley Technology, Media & Telecom Conference Transcript
Conference Presentations
2025-12-09
T-Mobile US Inc at UBS Global Media and Communications Conference Transcript
Conference Presentations
2025-10-23
Q3 2025 T-Mobile US Inc Earnings Call Transcript
Earnings Call
2025-07-23
Q2 2025 T-Mobile US Inc Earnings Call Transcript
Earnings Call
2025-04-24
Q1 2025 T-Mobile US Inc Earnings Call Transcript
Earnings Call
10 of 96
5-Step DuPont Analysis
ROE %
18.18%
×
×
Net Margin %
12.45%
×
×
Operating Margin %
21.01%
Operating Income
$18.56B
÷
Revenue
$88.31B
×
Tax Burden
0.7697
Net Income
$10.99B
÷
Pretax Income
$14.28B
×
Interest Burden
0.7696
Pretax Income
$14.28B
÷
Operating Income
$18.56B
×
Asset Turnover
0.41
÷
Revenue
$88.31B
÷
Average Total Assets
$213.64B
Begin Total Assets
$208.03B
End Total Assets
$219.24B
×
Equity Multiplier
3.53
÷
Avg Total Assets
$213.64B
÷
Avg Stockholders Equity
$60.47B
Begin Equity
$61.74B
End Equity
$59.20B