T-Mobile US Inc

NAS : TMUS
USA·Communication Services·Telecommunication Services
$159.10
−0.77 (−0.42%)Oct 16 close
Market Cap
$175.31B
Enterprise Value
$291.92B
P/E (TTM)
16.66
P/B
3.04
Net Cash / (Debt)
−$116.61B
52-Week Range
$149 — $230
5-Year Range
$102 — $273
Avg Volume (3M)
5.35M

T-Mobile is the second-largest wireless carrier in the US, serving roughly 86 million postpaid and 26 million prepaid phone customers — about 30% of the retail wireless market. Revenue comes primarily from monthly subscriber fees. Beyond phones, it has built a meaningful fixed-wireless broadband business with 8 million home and business internet customers, plus about 1 million fiber customers through joint ventures with fiber network operators. It also earns wholesale revenue by selling network access to smaller wireless resellers.

Employees75,000IPOApr 19, 2007SIC4812HQ12920 SE 38th Street, Bellevue, WA, USA, 98006-1350
to

Financials

Profitability

Metric
Current
Margins
Gross Margin
62.2%
Operating Margin
20.1%
EBITDA Margin
35.0%
Net Margin
11.5%
OCF Margin
31.3%
FCF Margin
17.6%
Returns on Capital
ROE
18.0%
ROA
4.9%
ROIC
6.9%
ROCE
9.3%
ROC (Greenblatt)
26.8%
3Y ROIIC
178.7%
Consistency
Years Profitable / 10Y
10

Valuation

Metric
Current
Earnings Multiples
P/E (TTM)
16.66
Forward P/E
14.55
P/E ex-NRI
16.34
Shiller P/E (CAPE)
26.47
Cash Flow Multiples
P/FCF
10.81
P/OCF
6.11
P/Owner Earnings
12.56
FCF Yield
9.52%
Enterprise Value Multiples
EV / EBIT
16.36
EV / Forward EBIT
14.47
EV / EBITDA
9.05
EV / Forward EBITDA
8.32
EV / Revenue
3.17
EV / Forward Revenue
3.10
Asset / Sales
P/S
1.94
P/B
3.04
P/Tangible Book
—
Growth-Adjusted
PEG
1.45

Capital Returns

Metric
Current
Dividends
Dividend Yield (TTM)
2.43%
Forward Dividend Yield
2.51%
3Y Dividend Growth
0.0%
Payout Ratio
0.40
5Y Yield on Cost
2.12%
Buybacks & Dilution
3Y Buyback Ratio
3.60%
5Y Share Change
−2.1%
Combined
Shareholder Yield
7.41%

Balance Sheet

Metric
Current
Leverage
Debt / Equity
2.12
Gross Debt / EBITDA
3.70
Cash / Debt
0.02
Equity / Assets
0.26
Coverage
Interest Coverage
4.61
Short-Term Liquidity
Current Ratio
0.92
Quick Ratio
0.83
Cash Ratio
0.12
Composite Scores
Piotroski F-Score
6
Altman Z-Score
1.61

5-Step DuPont Analysis

ROE %
17.99%
Net Margin %
11.45%
Operating Margin %
20.10%
Operating Income
$18.53B
÷
Revenue
$92.19B
×
Tax Burden
0.7638
Net Income
$10.56B
÷
Pretax Income
$13.82B
×
Interest Burden
0.7460
Pretax Income
$13.82B
÷
Operating Income
$18.53B
×
Asset Turnover
0.43
Revenue
$92.19B
÷
Average Total Assets
$213.10B
Begin Total Assets
$212.64B
End Total Assets
$213.55B
×
Equity Multiplier
3.63
Avg Total Assets
$213.10B
÷
Avg Stockholders Equity
$58.69B
Begin Equity
$61.11B
End Equity
$56.27B
HolderShares% OwnedChg. shares
BlackRock, Inc.39.5M3.58%+383.8K
Invesco Ltd.31.9M2.89%+8.8M
VANGUARD CAPITAL MANAGEMENT LLC29.4M2.66%-366.5K
PRICE T ROWE ASSOCIATES INC /MD/25.5M2.31%-3.0M
STATE STREET CORP25.0M2.27%+1.3M
MORGAN STANLEY14.5M1.32%+135.1K
GEODE CAPITAL MANAGEMENT, LLC12.8M1.16%+326.6K
GOLDMAN SACHS GROUP INC11.8M1.07%+5.5M
VANGUARD PORTFOLIO MANAGEMENT LLC10.4M0.94%+430.4K
SOFTBANK GROUP CORP.10.0M0.91%0
10 of 1,677
View all
InsiderShares held% Owned
DEUTSCHE TELEKOM AGDirector1.21B109.7777%
CLAURE RAUL MARCELODirector2.7M0.2488%
Freier JonOfficer217.2K0.0197%
Katz Michael J.Officer181.9K0.0165%
Gopalan SriniOfficer144.7K0.0131%
SIEVERT G MICHAELDirector125.7K0.0114%
Field Callie ROfficer110.9K0.0101%
Ewaldsson UlfOfficer67.0K0.0061%
CANO NESTOROfficer——
Datar SrikantDirector——
10 of 22· 2 withheld
View all

Recent insider activity

through May 24, 2028
InsiderActionSharesDate
DEUTSCHE TELEKOM AGDirectorOpen-Market or Private Sale-140.0KMay 24, 2028
DEUTSCHE TELEKOM AGDirectorOpen-Market or Private Sale-49.6KMay 24, 2028
Drobac Daniel JamesOfficerGrant/Award (Rule 16b-3(d))+2.8KSep 24, 2026
Nelson Mark WolfeOfficerGrant/Award (Rule 16b-3(d))+103Sep 10, 2026
Drobac Daniel JamesOfficerOpen-Market or Private Sale-772Sep 10, 2026
Drobac Daniel JamesOfficerGrant/Award (Rule 16b-3(d))+2Sep 10, 2026
Almeida AndreOfficerTax Withholding-530Sep 1, 2026
Drobac Daniel JamesOfficerTax Withholding-171Aug 25, 2026
Drobac Daniel JamesOfficerTax Withholding-88Aug 15, 2026
Sambar ChristopherOfficerGrant/Award (Rule 16b-3(d))+41.0KAug 1, 2026
10 of 4,904
View all